[GCAP] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -63.41%
YoY- -1333.15%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 18,082 25,823 22,944 6,890 11,862 17,096 34,211 -10.07%
PBT -18,042 -15,089 -14,289 -713 -6,702 -7,696 7,213 -
Tax 185 368 -169 920 523 -549 41 28.51%
NP -17,857 -14,721 -14,458 207 -6,179 -8,245 7,254 -
-
NP to SH -15,137 -11,927 -13,207 1,071 -5,664 -7,593 4,383 -
-
Tax Rate - - - - - - -0.57% -
Total Cost 35,939 40,544 37,402 6,683 18,041 25,341 26,957 4.90%
-
Net Worth 88,206 104,584 118,655 130,403 95,802 96,361 103,210 -2.58%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 88,206 104,584 118,655 130,403 95,802 96,361 103,210 -2.58%
NOSH 325,483 325,224 320,690 320,690 290,719 236,179 236,179 5.48%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -98.76% -57.01% -63.01% 3.00% -52.09% -48.23% 21.20% -
ROE -17.16% -11.40% -11.13% 0.82% -5.91% -7.88% 4.25% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.56 8.02 7.15 2.20 4.88 7.24 14.49 -14.74%
EPS -4.65 -3.71 -4.12 0.34 -2.33 -3.21 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.271 0.325 0.37 0.416 0.394 0.408 0.437 -7.64%
Adjusted Per Share Value based on latest NOSH - 320,690
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.56 7.93 7.05 2.12 3.64 5.25 10.51 -10.05%
EPS -4.65 -3.66 -4.06 0.33 -1.74 -2.33 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.271 0.3213 0.3646 0.4006 0.2943 0.2961 0.3171 -2.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.395 0.405 0.47 0.66 0.605 0.30 0.34 -
P/RPS 7.11 5.05 6.57 30.03 12.40 4.14 2.35 20.24%
P/EPS -8.49 -10.93 -11.41 193.17 -25.97 -9.33 18.32 -
EY -11.77 -9.15 -8.76 0.52 -3.85 -10.72 5.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.25 1.27 1.59 1.54 0.74 0.78 11.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 29/11/23 29/11/22 24/11/21 27/11/20 28/11/19 27/11/18 -
Price 0.455 0.40 0.50 0.565 0.725 0.30 0.345 -
P/RPS 8.19 4.98 6.99 25.71 14.86 4.14 2.38 22.84%
P/EPS -9.78 -10.79 -12.14 165.37 -31.12 -9.33 18.59 -
EY -10.22 -9.27 -8.24 0.60 -3.21 -10.72 5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.23 1.35 1.36 1.84 0.74 0.79 13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment