[MYTECH] YoY TTM Result on 30-Jun-2016 [#1]

Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -7.23%
YoY- -42.24%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 8,574 7,736 6,737 6,478 9,799 11,499 9,205 -1.17%
PBT 1,604 2,138 676 935 3,380 -1,909 823 11.75%
Tax -174 -80 -49 -7 -80 505 18 -
NP 1,430 2,058 627 928 3,300 -1,404 841 9.24%
-
NP to SH 1,442 2,165 750 1,001 1,733 -3,573 -396 -
-
Tax Rate 10.85% 3.74% 7.25% 0.75% 2.37% - -2.19% -
Total Cost 7,144 5,678 6,110 5,550 6,499 12,903 8,364 -2.59%
-
Net Worth 37,592 35,802 33,565 32,201 30,432 26,404 28,642 4.63%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 37,592 35,802 33,565 32,201 30,432 26,404 28,642 4.63%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 16.68% 26.60% 9.31% 14.33% 33.68% -12.21% 9.14% -
ROE 3.84% 6.05% 2.23% 3.11% 5.69% -13.53% -1.38% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.16 17.29 15.05 14.48 21.90 25.69 20.57 -1.17%
EPS 3.22 4.84 1.68 2.24 3.87 -7.98 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.80 0.75 0.72 0.68 0.59 0.64 4.63%
Adjusted Per Share Value based on latest NOSH - 44,753
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.83 3.46 3.01 2.89 4.38 5.14 4.11 -1.16%
EPS 0.64 0.97 0.34 0.45 0.77 -1.60 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.16 0.15 0.1439 0.136 0.118 0.128 4.63%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.47 0.585 0.455 0.41 0.47 0.50 0.46 -
P/RPS 2.45 3.38 3.02 2.83 2.15 1.95 2.24 1.50%
P/EPS 14.59 12.09 27.15 18.32 12.14 -6.26 -51.99 -
EY 6.86 8.27 3.68 5.46 8.24 -15.97 -1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.73 0.61 0.57 0.69 0.85 0.72 -4.10%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 21/08/17 23/08/16 24/08/15 26/08/14 20/08/13 -
Price 0.56 0.59 0.58 0.42 0.455 0.43 0.465 -
P/RPS 2.92 3.41 3.85 2.90 2.08 1.67 2.26 4.36%
P/EPS 17.38 12.20 34.61 18.77 11.75 -5.39 -52.55 -
EY 5.75 8.20 2.89 5.33 8.51 -18.57 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.77 0.58 0.67 0.73 0.73 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment