[CNASIA] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -2.05%
YoY- 96.19%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 24,807 27,635 30,281 22,375 22,126 23,074 20,179 3.49%
PBT -481 1,122 1,133 662 333 1,264 -4,269 -30.47%
Tax 6 7 7 7 8 15 -363 -
NP -475 1,129 1,140 669 341 1,279 -4,632 -31.56%
-
NP to SH -475 1,129 1,140 669 341 1,279 -4,632 -31.56%
-
Tax Rate - -0.62% -0.62% -1.06% -2.40% -1.19% - -
Total Cost 25,282 26,506 29,141 21,706 21,785 21,795 24,811 0.31%
-
Net Worth 38,799 37,412 36,880 33,643 33,576 35,486 38,999 -0.08%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 38,799 37,412 36,880 33,643 33,576 35,486 38,999 -0.08%
NOSH 48,499 45,624 46,100 43,692 44,769 46,692 51,999 -1.15%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.91% 4.09% 3.76% 2.99% 1.54% 5.54% -22.95% -
ROE -1.22% 3.02% 3.09% 1.99% 1.02% 3.60% -11.88% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 51.15 60.57 65.69 51.21 49.42 49.42 38.81 4.70%
EPS -0.98 2.47 2.47 1.53 0.76 2.74 -8.91 -30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.80 0.77 0.75 0.76 0.75 1.08%
Adjusted Per Share Value based on latest NOSH - 43,692
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.67 10.77 11.80 8.72 8.62 8.99 7.86 3.51%
EPS -0.19 0.44 0.44 0.26 0.13 0.50 -1.80 -31.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1458 0.1437 0.1311 0.1308 0.1383 0.152 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.30 0.26 0.38 0.29 0.33 0.62 0.53 -
P/RPS 0.59 0.43 0.58 0.57 0.67 1.25 1.37 -13.08%
P/EPS -30.63 10.51 15.37 18.94 43.33 22.63 -5.95 31.37%
EY -3.26 9.52 6.51 5.28 2.31 4.42 -16.81 -23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.48 0.38 0.44 0.82 0.71 -9.88%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/07/09 26/08/08 29/08/07 17/08/06 19/08/05 11/08/04 20/08/03 -
Price 0.34 0.17 0.32 0.33 0.34 0.56 0.95 -
P/RPS 0.66 0.28 0.49 0.64 0.69 1.13 2.45 -19.61%
P/EPS -34.72 6.87 12.94 21.55 44.64 20.44 -10.66 21.72%
EY -2.88 14.56 7.73 4.64 2.24 4.89 -9.38 -17.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.21 0.40 0.43 0.45 0.74 1.27 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment