[CFM] YoY TTM Result on 31-Dec-2022 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -5.51%
YoY- -106.11%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 27,904 28,038 28,948 30,315 33,581 43,571 46,480 -7.54%
PBT -10,260 -1,037 154 -1,105 -2,784 -2,848 741 -
Tax 575 -2,701 -112 -105 -61 -64 -517 -
NP -9,685 -3,738 42 -1,210 -2,845 -2,912 224 -
-
NP to SH -9,546 -3,793 -23 -1,238 -2,792 -3,019 -296 70.54%
-
Tax Rate - - 72.73% - - - 69.77% -
Total Cost 37,589 31,776 28,906 31,525 36,426 46,483 46,256 -3.13%
-
Net Worth 123,087 119,279 44,690 44,690 45,920 48,790 51,659 14.27%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 123,087 119,279 44,690 44,690 45,920 48,790 51,659 14.27%
NOSH 267,581 261,000 41,000 41,000 41,000 41,000 41,000 33.41%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -34.71% -13.33% 0.15% -3.99% -8.47% -6.68% 0.48% -
ROE -7.76% -3.18% -0.05% -2.77% -6.08% -6.19% -0.57% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.43 10.81 70.60 73.94 81.90 106.27 113.37 -30.69%
EPS -3.57 -1.46 -0.06 -3.02 -6.81 -7.36 -0.72 27.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 1.09 1.09 1.12 1.19 1.26 -14.34%
Adjusted Per Share Value based on latest NOSH - 261,000
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.45 10.50 10.84 11.35 12.57 16.32 17.40 -7.53%
EPS -3.57 -1.42 -0.01 -0.46 -1.05 -1.13 -0.11 70.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4609 0.4467 0.1673 0.1673 0.172 0.1827 0.1934 14.27%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.175 2.52 3.62 1.06 1.20 1.06 1.10 -
P/RPS 1.68 23.31 5.13 1.43 1.47 1.00 0.97 8.80%
P/EPS -4.91 -172.28 -6,453.04 -35.11 -17.62 -14.40 -152.36 -41.01%
EY -20.39 -0.58 -0.02 -2.85 -5.67 -6.95 -0.66 69.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 5.48 3.32 0.97 1.07 0.89 0.87 -11.95%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/02/24 20/02/23 15/09/21 27/08/20 27/08/19 30/08/18 28/08/17 -
Price 0.145 2.87 0.625 1.03 1.11 1.05 1.13 -
P/RPS 1.39 26.54 0.89 1.39 1.36 0.99 1.00 5.19%
P/EPS -4.06 -196.20 -1,114.13 -34.11 -16.30 -14.26 -156.52 -42.95%
EY -24.60 -0.51 -0.09 -2.93 -6.13 -7.01 -0.64 75.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 6.24 0.57 0.94 0.99 0.88 0.90 -14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment