[CGB] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -10.61%
YoY- 126.65%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 116,009 103,723 58,122 60,654 54,378 53,567 61,644 11.10%
PBT 2,503 -901 -728 1,717 -6,290 -5,685 382 36.75%
Tax -958 -2,902 2,235 -41 0 -18 -49 64.05%
NP 1,545 -3,803 1,507 1,676 -6,290 -5,703 333 29.11%
-
NP to SH 342 -3,706 1,507 1,676 -6,290 -5,703 333 0.44%
-
Tax Rate 38.27% - - 2.39% - - 12.83% -
Total Cost 114,464 107,526 56,615 58,978 60,668 59,270 61,311 10.95%
-
Net Worth 47,699 47,699 56,000 48,697 44,723 51,739 58,270 -3.27%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 875 - - 796 799 -
Div Payout % - - 58.06% - - 0.00% 240.20% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 47,699 47,699 56,000 48,697 44,723 51,739 58,270 -3.27%
NOSH 90,000 90,000 50,000 50,000 45,636 45,787 45,882 11.87%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.33% -3.67% 2.59% 2.76% -11.57% -10.65% 0.54% -
ROE 0.72% -7.77% 2.69% 3.44% -14.06% -11.02% 0.57% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 128.90 115.25 116.24 125.80 119.15 116.99 134.35 -0.68%
EPS 0.38 -4.12 3.01 3.48 -13.78 -12.46 0.73 -10.30%
DPS 0.00 0.00 1.75 0.00 0.00 1.75 1.74 -
NAPS 0.53 0.53 1.12 1.01 0.98 1.13 1.27 -13.54%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.21 13.60 7.62 7.95 7.13 7.02 8.08 11.10%
EPS 0.04 -0.49 0.20 0.22 -0.82 -0.75 0.04 0.00%
DPS 0.00 0.00 0.11 0.00 0.00 0.10 0.10 -
NAPS 0.0625 0.0625 0.0734 0.0638 0.0586 0.0678 0.0764 -3.28%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.40 0.595 1.30 1.10 0.74 1.10 0.755 -
P/RPS 0.31 0.52 1.12 0.87 0.62 0.94 0.56 -9.37%
P/EPS 105.26 -14.45 43.13 31.64 -5.37 -8.83 104.03 0.19%
EY 0.95 -6.92 2.32 3.16 -18.63 -11.32 0.96 -0.17%
DY 0.00 0.00 1.35 0.00 0.00 1.59 2.31 -
P/NAPS 0.75 1.12 1.16 1.09 0.76 0.97 0.59 4.07%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 28/08/18 25/08/17 25/08/16 25/08/15 22/08/14 -
Price 0.415 0.52 1.38 1.00 0.93 0.99 0.89 -
P/RPS 0.32 0.45 1.19 0.79 0.78 0.85 0.66 -11.35%
P/EPS 109.21 -12.63 45.79 28.77 -6.75 -7.95 122.63 -1.91%
EY 0.92 -7.92 2.18 3.48 -14.82 -12.58 0.82 1.93%
DY 0.00 0.00 1.27 0.00 0.00 1.77 1.96 -
P/NAPS 0.78 0.98 1.23 0.99 0.95 0.88 0.70 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment