[CGB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -298.25%
YoY- -1812.61%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 58,122 60,654 54,378 53,567 61,644 54,336 57,324 0.23%
PBT -728 1,717 -6,290 -5,685 382 -2,752 -519 5.79%
Tax 2,235 -41 0 -18 -49 21 161 54.99%
NP 1,507 1,676 -6,290 -5,703 333 -2,731 -358 -
-
NP to SH 1,507 1,676 -6,290 -5,703 333 -2,731 -358 -
-
Tax Rate - 2.39% - - 12.83% - - -
Total Cost 56,615 58,978 60,668 59,270 61,311 57,067 57,682 -0.31%
-
Net Worth 56,000 48,697 44,723 51,739 58,270 58,368 63,346 -2.03%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 875 - - 796 799 685 923 -0.88%
Div Payout % 58.06% - - 0.00% 240.20% 0.00% 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 56,000 48,697 44,723 51,739 58,270 58,368 63,346 -2.03%
NOSH 50,000 50,000 45,636 45,787 45,882 45,959 46,923 1.06%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.59% 2.76% -11.57% -10.65% 0.54% -5.03% -0.62% -
ROE 2.69% 3.44% -14.06% -11.02% 0.57% -4.68% -0.57% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 116.24 125.80 119.15 116.99 134.35 118.23 122.17 -0.82%
EPS 3.01 3.48 -13.78 -12.46 0.73 -5.94 -0.76 -
DPS 1.75 0.00 0.00 1.75 1.74 1.50 1.97 -1.95%
NAPS 1.12 1.01 0.98 1.13 1.27 1.27 1.35 -3.06%
Adjusted Per Share Value based on latest NOSH - 45,787
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.71 8.04 7.21 7.10 8.17 7.20 7.60 0.23%
EPS 0.20 0.22 -0.83 -0.76 0.04 -0.36 -0.05 -
DPS 0.12 0.00 0.00 0.11 0.11 0.09 0.12 0.00%
NAPS 0.0743 0.0646 0.0593 0.0686 0.0773 0.0774 0.084 -2.02%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.30 1.10 0.74 1.10 0.755 0.485 0.47 -
P/RPS 1.12 0.87 0.62 0.94 0.56 0.41 0.38 19.73%
P/EPS 43.13 31.64 -5.37 -8.83 104.03 -8.16 -61.60 -
EY 2.32 3.16 -18.63 -11.32 0.96 -12.25 -1.62 -
DY 1.35 0.00 0.00 1.59 2.31 3.09 4.19 -17.19%
P/NAPS 1.16 1.09 0.76 0.97 0.59 0.38 0.35 22.09%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 25/08/17 25/08/16 25/08/15 22/08/14 23/08/13 28/08/12 -
Price 1.38 1.00 0.93 0.99 0.89 0.48 0.43 -
P/RPS 1.19 0.79 0.78 0.85 0.66 0.41 0.35 22.61%
P/EPS 45.79 28.77 -6.75 -7.95 122.63 -8.08 -56.36 -
EY 2.18 3.48 -14.82 -12.58 0.82 -12.38 -1.77 -
DY 1.27 0.00 0.00 1.77 1.96 3.13 4.58 -19.23%
P/NAPS 1.23 0.99 0.95 0.88 0.70 0.38 0.32 25.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment