[LEESK] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 110.21%
YoY- 111.04%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 63,840 63,815 62,737 56,618 70,952 76,127 71,560 -1.88%
PBT 1,799 2,830 1,155 -513 -12,627 917 968 10.87%
Tax -739 -820 152 1,662 2,222 27 -325 14.65%
NP 1,060 2,010 1,307 1,149 -10,405 944 643 8.67%
-
NP to SH 1,060 2,010 1,307 1,149 -10,405 944 643 8.67%
-
Tax Rate 41.08% 28.98% -13.16% - - -2.94% 33.57% -
Total Cost 62,780 61,805 61,430 55,469 81,357 75,183 70,917 -2.00%
-
Net Worth 26,850 26,850 23,615 23,569 21,808 31,983 31,078 -2.40%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 26,850 26,850 23,615 23,569 21,808 31,983 31,078 -2.40%
NOSH 167,816 167,816 168,684 168,354 167,757 168,333 163,571 0.42%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.66% 3.15% 2.08% 2.03% -14.66% 1.24% 0.90% -
ROE 3.95% 7.49% 5.53% 4.87% -47.71% 2.95% 2.07% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 38.04 38.03 37.19 33.63 42.29 45.22 43.75 -2.30%
EPS 0.63 1.20 0.77 0.68 -6.20 0.56 0.39 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.14 0.14 0.13 0.19 0.19 -2.82%
Adjusted Per Share Value based on latest NOSH - 168,354
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 25.36 25.35 24.92 22.49 28.19 30.24 28.43 -1.88%
EPS 0.42 0.80 0.52 0.46 -4.13 0.38 0.26 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1067 0.0938 0.0936 0.0866 0.1271 0.1235 -2.40%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.125 0.14 0.10 0.07 0.10 0.09 0.16 -
P/RPS 0.33 0.37 0.27 0.21 0.24 0.20 0.37 -1.88%
P/EPS 19.79 11.69 12.91 10.26 -1.61 16.05 40.70 -11.31%
EY 5.05 8.56 7.75 9.75 -62.02 6.23 2.46 12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.71 0.50 0.77 0.47 0.84 -1.22%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 28/08/12 25/08/11 25/08/10 27/08/09 28/08/08 29/08/07 -
Price 0.115 0.12 0.08 0.08 0.12 0.08 0.12 -
P/RPS 0.30 0.32 0.22 0.24 0.28 0.18 0.27 1.76%
P/EPS 18.21 10.02 10.32 11.72 -1.93 14.27 30.53 -8.24%
EY 5.49 9.98 9.69 8.53 -51.69 7.01 3.28 8.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.57 0.57 0.92 0.42 0.63 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment