[MAYPAK] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 61,764 56,785 56,224 0 -100.00%
PBT 3,862 1,595 3,383 0 -100.00%
Tax -1,454 -757 -912 0 -100.00%
NP 2,408 838 2,471 0 -100.00%
-
NP to SH 2,408 741 2,471 0 -100.00%
-
Tax Rate 37.65% 47.46% 26.96% - -
Total Cost 59,356 55,947 53,753 0 -100.00%
-
Net Worth 34,237 32,047 31,730 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 419 421 420 - -100.00%
Div Payout % 17.44% 56.91% 17.02% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 34,237 32,047 31,730 0 -100.00%
NOSH 21,004 20,945 21,013 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.90% 1.48% 4.39% 0.00% -
ROE 7.03% 2.31% 7.79% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 294.05 271.10 267.56 0.00 -100.00%
EPS 11.46 3.54 11.76 0.00 -100.00%
DPS 2.00 2.00 2.00 0.00 -100.00%
NAPS 1.63 1.53 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 147.40 135.52 134.18 0.00 -100.00%
EPS 5.75 1.77 5.90 0.00 -100.00%
DPS 1.00 1.01 1.00 0.00 -100.00%
NAPS 0.8171 0.7648 0.7573 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.40 1.10 1.88 0.00 -
P/RPS 0.48 0.41 0.70 0.00 -100.00%
P/EPS 12.21 31.09 15.99 0.00 -100.00%
EY 8.19 3.22 6.25 0.00 -100.00%
DY 1.43 1.82 1.06 0.00 -100.00%
P/NAPS 0.86 0.72 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 27/08/01 25/08/00 - -
Price 1.37 1.49 1.85 0.00 -
P/RPS 0.47 0.55 0.69 0.00 -100.00%
P/EPS 11.95 42.12 15.73 0.00 -100.00%
EY 8.37 2.37 6.36 0.00 -100.00%
DY 1.46 1.34 1.08 0.00 -100.00%
P/NAPS 0.84 0.97 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment