[PGF] YoY TTM Result on 31-Aug-2005 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 16.68%
YoY- -35.72%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 40,303 37,151 33,944 30,219 36,289 28,931 22,274 10.37%
PBT 6,498 7,591 -96,934 692 2,236 -4,782 -38,294 -
Tax -2,138 -150 30,336 1,498 1,171 -439 -1,105 11.61%
NP 4,360 7,441 -66,598 2,190 3,407 -5,221 -39,399 -
-
NP to SH 4,360 7,441 -66,598 2,190 3,407 -5,221 -39,399 -
-
Tax Rate 32.90% 1.98% - -216.47% -52.37% - - -
Total Cost 35,943 29,710 100,542 28,029 32,882 34,152 61,673 -8.59%
-
Net Worth 76,529 71,168 65,452 133,534 124,973 138,647 145,791 -10.17%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 76,529 71,168 65,452 133,534 124,973 138,647 145,791 -10.17%
NOSH 160,540 159,462 162,857 162,608 152,500 157,500 159,981 0.05%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 10.82% 20.03% -196.20% 7.25% 9.39% -18.05% -176.88% -
ROE 5.70% 10.46% -101.75% 1.64% 2.73% -3.77% -27.02% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 25.10 23.30 20.84 18.58 23.80 18.37 13.92 10.31%
EPS 2.72 4.67 -40.89 1.35 2.23 -3.31 -24.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.4463 0.4019 0.8212 0.8195 0.8803 0.9113 -10.22%
Adjusted Per Share Value based on latest NOSH - 162,608
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 20.78 19.15 17.50 15.58 18.71 14.92 11.48 10.38%
EPS 2.25 3.84 -34.34 1.13 1.76 -2.69 -20.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3946 0.3669 0.3375 0.6885 0.6444 0.7149 0.7517 -10.17%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.37 0.26 0.17 0.14 0.34 0.40 0.26 -
P/RPS 1.47 1.12 0.82 0.75 1.43 2.18 1.87 -3.92%
P/EPS 13.62 5.57 -0.42 10.40 15.22 -12.07 -1.06 -
EY 7.34 17.95 -240.55 9.62 6.57 -8.29 -94.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.42 0.17 0.41 0.45 0.29 17.91%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 31/10/08 23/10/07 31/10/06 24/10/05 25/10/04 28/10/03 30/10/02 -
Price 0.31 0.34 0.19 0.14 0.34 0.34 0.22 -
P/RPS 1.23 1.46 0.91 0.75 1.43 1.85 1.58 -4.08%
P/EPS 11.41 7.29 -0.46 10.40 15.22 -10.26 -0.89 -
EY 8.76 13.72 -215.23 9.62 6.57 -9.75 -111.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.47 0.17 0.41 0.39 0.24 18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment