[PGF] YoY Annualized Quarter Result on 31-Aug-2005 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 143.97%
YoY- -69.41%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 44,704 42,908 36,470 31,306 36,194 29,332 24,508 10.52%
PBT 6,550 8,792 2,838 1,194 2,124 -1,990 -71,044 -
Tax -2,296 -2,198 -1,458 -844 -980 106 71,044 -
NP 4,254 6,594 1,380 350 1,144 -1,884 0 -
-
NP to SH 4,254 6,594 1,380 350 1,144 -1,884 -72,008 -
-
Tax Rate 35.05% 25.00% 51.37% 70.69% 46.14% - - -
Total Cost 40,450 36,314 35,090 30,956 35,050 31,216 24,508 8.70%
-
Net Worth 76,236 71,429 64,490 130,645 130,209 140,549 145,759 -10.23%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 76,236 71,429 64,490 130,645 130,209 140,549 145,759 -10.23%
NOSH 159,924 160,048 160,465 159,090 158,888 159,661 159,946 -0.00%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 9.52% 15.37% 3.78% 1.12% 3.16% -6.42% 0.00% -
ROE 5.58% 9.23% 2.14% 0.27% 0.88% -1.34% -49.40% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 27.95 26.81 22.73 19.68 22.78 18.37 15.32 10.53%
EPS 2.66 4.12 0.86 0.22 0.72 -1.18 -45.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.4463 0.4019 0.8212 0.8195 0.8803 0.9113 -10.22%
Adjusted Per Share Value based on latest NOSH - 162,608
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 23.05 22.12 18.80 16.14 18.66 15.12 12.64 10.52%
EPS 2.19 3.40 0.71 0.18 0.59 -0.97 -37.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3931 0.3683 0.3325 0.6736 0.6713 0.7247 0.7515 -10.22%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.37 0.26 0.17 0.14 0.34 0.40 0.26 -
P/RPS 1.32 0.97 0.75 0.71 1.49 2.18 1.70 -4.12%
P/EPS 13.91 6.31 19.77 63.64 47.22 -33.90 -0.58 -
EY 7.19 15.85 5.06 1.57 2.12 -2.95 -173.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.42 0.17 0.41 0.45 0.29 17.91%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 31/10/08 23/10/07 31/10/06 24/10/05 25/10/04 28/10/03 30/10/02 -
Price 0.31 0.34 0.19 0.14 0.34 0.34 0.22 -
P/RPS 1.11 1.27 0.84 0.71 1.49 1.85 1.44 -4.24%
P/EPS 11.65 8.25 22.09 63.64 47.22 -28.81 -0.49 -
EY 8.58 12.12 4.53 1.57 2.12 -3.47 -204.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.47 0.17 0.41 0.39 0.24 18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment