[PGF] YoY TTM Result on 31-Aug-2015 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-Aug-2015 [#2]
Profit Trend
QoQ- -1.82%
YoY- -19.77%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 62,467 49,524 45,490 41,555 42,652 37,365 33,320 11.03%
PBT 5,295 42,380 128 5,378 6,204 25,872 3,451 7.39%
Tax -789 -8,981 -977 -694 -366 -1,729 73 -
NP 4,506 33,399 -849 4,684 5,838 24,143 3,524 4.18%
-
NP to SH 4,506 33,399 -849 4,684 5,838 24,143 3,524 4.18%
-
Tax Rate 14.90% 21.19% 763.28% 12.90% 5.90% 6.68% -2.12% -
Total Cost 57,961 16,125 46,339 36,871 36,814 13,222 29,796 11.72%
-
Net Worth 164,134 159,091 126,236 122,054 118,506 112,223 60,544 18.07%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 164,134 159,091 126,236 122,054 118,506 112,223 60,544 18.07%
NOSH 159,974 159,974 159,974 159,111 160,600 159,999 110,000 6.43%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 7.21% 67.44% -1.87% 11.27% 13.69% 64.61% 10.58% -
ROE 2.75% 20.99% -0.67% 3.84% 4.93% 21.51% 5.82% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 39.05 31.09 28.44 26.12 26.56 23.35 30.29 4.32%
EPS 2.82 20.97 -0.53 2.94 3.64 15.09 3.20 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.026 0.9987 0.7891 0.7671 0.7379 0.7014 0.5504 10.93%
Adjusted Per Share Value based on latest NOSH - 159,111
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 38.00 30.13 27.67 25.28 25.95 22.73 20.27 11.03%
EPS 2.74 20.32 -0.52 2.85 3.55 14.69 2.14 4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9984 0.9678 0.7679 0.7425 0.7209 0.6827 0.3683 18.07%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.45 0.37 0.30 0.385 0.45 0.36 0.37 -
P/RPS 1.15 1.19 1.06 1.47 1.69 1.54 1.22 -0.97%
P/EPS 15.98 1.76 -56.53 13.08 12.38 2.39 11.55 5.55%
EY 6.26 56.67 -1.77 7.65 8.08 41.91 8.66 -5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.38 0.50 0.61 0.51 0.67 -6.76%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 29/10/18 26/10/17 27/10/16 23/10/15 29/10/14 28/10/13 31/10/12 -
Price 0.43 0.385 0.31 0.38 0.45 0.39 0.35 -
P/RPS 1.10 1.24 1.09 1.45 1.69 1.67 1.16 -0.88%
P/EPS 15.27 1.84 -58.41 12.91 12.38 2.58 10.93 5.72%
EY 6.55 54.46 -1.71 7.75 8.08 38.69 9.15 -5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.39 0.50 0.61 0.56 0.64 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment