[PGF] YoY TTM Result on 31-Aug-2016 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -134.25%
YoY- -118.13%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 69,003 62,467 49,524 45,490 41,555 42,652 37,365 10.75%
PBT 5,669 5,295 42,380 128 5,378 6,204 25,872 -22.34%
Tax -1,879 -789 -8,981 -977 -694 -366 -1,729 1.39%
NP 3,790 4,506 33,399 -849 4,684 5,838 24,143 -26.54%
-
NP to SH 3,790 4,506 33,399 -849 4,684 5,838 24,143 -26.54%
-
Tax Rate 33.15% 14.90% 21.19% 763.28% 12.90% 5.90% 6.68% -
Total Cost 65,213 57,961 16,125 46,339 36,871 36,814 13,222 30.45%
-
Net Worth 166,069 164,134 159,091 126,236 122,054 118,506 112,223 6.74%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 166,069 164,134 159,091 126,236 122,054 118,506 112,223 6.74%
NOSH 159,974 159,974 159,974 159,974 159,111 160,600 159,999 -0.00%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 5.49% 7.21% 67.44% -1.87% 11.27% 13.69% 64.61% -
ROE 2.28% 2.75% 20.99% -0.67% 3.84% 4.93% 21.51% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 43.13 39.05 31.09 28.44 26.12 26.56 23.35 10.76%
EPS 2.37 2.82 20.97 -0.53 2.94 3.64 15.09 -26.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0381 1.026 0.9987 0.7891 0.7671 0.7379 0.7014 6.74%
Adjusted Per Share Value based on latest NOSH - 159,975
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 35.58 32.21 25.53 23.45 21.43 21.99 19.27 10.75%
EPS 1.95 2.32 17.22 -0.44 2.42 3.01 12.45 -26.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8562 0.8463 0.8203 0.6509 0.6293 0.611 0.5786 6.74%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.365 0.45 0.37 0.30 0.385 0.45 0.36 -
P/RPS 0.85 1.15 1.19 1.06 1.47 1.69 1.54 -9.42%
P/EPS 15.41 15.98 1.76 -56.53 13.08 12.38 2.39 36.40%
EY 6.49 6.26 56.67 -1.77 7.65 8.08 41.91 -26.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.37 0.38 0.50 0.61 0.51 -6.07%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 18/10/19 29/10/18 26/10/17 27/10/16 23/10/15 29/10/14 28/10/13 -
Price 0.41 0.43 0.385 0.31 0.38 0.45 0.39 -
P/RPS 0.95 1.10 1.24 1.09 1.45 1.69 1.67 -8.96%
P/EPS 17.31 15.27 1.84 -58.41 12.91 12.38 2.58 37.31%
EY 5.78 6.55 54.46 -1.71 7.75 8.08 38.69 -27.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.39 0.39 0.50 0.61 0.56 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment