[SCIPACK] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
06-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 45.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 123,663 108,181 94,426 61,369 26.30%
PBT 10,958 9,583 8,892 5,374 26.80%
Tax -2,133 -878 -1,555 574 -
NP 8,825 8,705 7,337 5,948 14.05%
-
NP to SH 8,825 8,705 7,337 5,948 14.05%
-
Tax Rate 19.47% 9.16% 17.49% -10.68% -
Total Cost 114,838 99,476 87,089 55,421 27.48%
-
Net Worth 94,814 55,649 68,000 78,893 6.31%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,683 - - - -
Div Payout % 19.08% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 94,814 55,649 68,000 78,893 6.31%
NOSH 74,657 55,649 68,000 31,183 33.77%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.14% 8.05% 7.77% 9.69% -
ROE 9.31% 15.64% 10.79% 7.54% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 165.64 194.40 138.86 196.80 -5.58%
EPS 11.82 15.64 10.79 19.07 -14.73%
DPS 2.26 0.00 0.00 0.00 -
NAPS 1.27 1.00 1.00 2.53 -20.52%
Adjusted Per Share Value based on latest NOSH - 31,183
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 35.44 31.00 27.06 17.59 26.30%
EPS 2.53 2.49 2.10 1.70 14.17%
DPS 0.48 0.00 0.00 0.00 -
NAPS 0.2717 0.1595 0.1949 0.2261 6.31%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.60 0.89 0.66 2.92 -
P/RPS 0.36 0.46 0.48 1.48 -37.57%
P/EPS 5.08 5.69 6.12 15.31 -30.76%
EY 19.70 17.58 16.35 6.53 44.49%
DY 3.76 0.00 0.00 0.00 -
P/NAPS 0.47 0.89 0.66 1.15 -25.78%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 16/05/03 23/05/02 11/05/01 - -
Price 0.64 0.89 0.67 0.00 -
P/RPS 0.39 0.46 0.48 0.00 -
P/EPS 5.41 5.69 6.21 0.00 -
EY 18.47 17.58 16.10 0.00 -
DY 3.52 0.00 0.00 0.00 -
P/NAPS 0.50 0.89 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment