[ATAIMS] YoY TTM Result on 30-Jun-2002 [#1]

Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -1.98%
YoY- -337.97%
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 129,603 61,256 37,419 40,658 45,373 45,841 23.08%
PBT -1,563 -1,364 -24,992 -26,855 -6,120 -13,509 -35.02%
Tax -1,776 -750 0 117 6,120 15,923 -
NP -3,339 -2,114 -24,992 -26,738 0 2,414 -
-
NP to SH -3,339 -2,114 -24,992 -26,738 -6,105 -13,492 -24.35%
-
Tax Rate - - - - - - -
Total Cost 132,942 63,370 62,411 67,396 45,373 43,427 25.06%
-
Net Worth 30,758 34,217 -58,069 -36,607 -10,646 -21,351 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 30,758 34,217 -58,069 -36,607 -10,646 -21,351 -
NOSH 73,655 73,146 43,849 43,840 43,868 44,482 10.60%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -2.58% -3.45% -66.79% -65.76% 0.00% 5.27% -
ROE -10.86% -6.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 175.96 83.74 85.34 92.74 103.43 103.05 11.28%
EPS -4.53 -2.89 -57.00 -60.99 -13.92 -30.33 -31.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.4678 -1.3243 -0.835 -0.2427 -0.48 -
Adjusted Per Share Value based on latest NOSH - 43,840
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 10.76 5.09 3.11 3.38 3.77 3.81 23.06%
EPS -0.28 -0.18 -2.08 -2.22 -0.51 -1.12 -24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0284 -0.0482 -0.0304 -0.0088 -0.0177 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.22 0.71 0.11 0.18 0.34 1.40 -
P/RPS 0.13 0.85 0.13 0.19 0.33 1.36 -37.45%
P/EPS -4.85 -24.57 -0.19 -0.30 -2.44 -4.62 0.97%
EY -20.61 -4.07 -518.14 -338.83 -40.93 -21.66 -0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.52 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 27/08/04 21/08/03 29/08/02 30/08/01 30/08/00 -
Price 0.21 0.52 0.14 0.13 0.59 1.35 -
P/RPS 0.12 0.62 0.16 0.14 0.57 1.31 -37.98%
P/EPS -4.63 -17.99 -0.25 -0.21 -4.24 -4.45 0.79%
EY -21.59 -5.56 -407.11 -469.14 -23.59 -22.47 -0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment