[ATAIMS] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -74.21%
YoY- 179.49%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 95,207 85,806 75,558 87,534 85,681 94,981 114,597 -3.03%
PBT 1,567 2,962 -1,534 2,303 -1,787 -4,729 783 12.24%
Tax 890 528 1,042 -1,245 456 -672 38 69.06%
NP 2,457 3,490 -492 1,058 -1,331 -5,401 821 20.02%
-
NP to SH 2,457 3,490 -492 1,058 -1,331 -5,401 821 20.02%
-
Tax Rate -56.80% -17.83% - 54.06% - - -4.85% -
Total Cost 92,750 82,316 76,050 86,476 87,012 100,382 113,776 -3.34%
-
Net Worth 56,622 53,959 35,966 37,066 35,944 37,398 38,902 6.44%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 56,622 53,959 35,966 37,066 35,944 37,398 38,902 6.44%
NOSH 104,468 103,928 100,999 104,323 104,126 104,494 104,999 -0.08%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.58% 4.07% -0.65% 1.21% -1.55% -5.69% 0.72% -
ROE 4.34% 6.47% -1.37% 2.85% -3.70% -14.44% 2.11% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 91.13 82.56 74.81 83.91 82.29 90.90 109.14 -2.95%
EPS 2.35 3.36 -0.49 1.01 -1.28 -5.17 0.78 20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.5192 0.3561 0.3553 0.3452 0.3579 0.3705 6.53%
Adjusted Per Share Value based on latest NOSH - 104,323
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 7.91 7.12 6.27 7.27 7.11 7.89 9.52 -3.03%
EPS 0.20 0.29 -0.04 0.09 -0.11 -0.45 0.07 19.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0448 0.0299 0.0308 0.0298 0.0311 0.0323 6.44%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.335 0.30 0.285 0.315 0.28 0.45 0.10 -
P/RPS 0.37 0.36 0.38 0.38 0.34 0.50 0.09 26.54%
P/EPS 14.24 8.93 -58.51 31.06 -21.91 -8.71 12.79 1.80%
EY 7.02 11.19 -1.71 3.22 -4.57 -11.49 7.82 -1.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.80 0.89 0.81 1.26 0.27 14.84%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/11/16 17/11/15 25/11/14 18/11/13 28/11/12 30/11/11 30/11/10 -
Price 0.375 0.365 0.265 0.31 0.26 0.35 0.14 -
P/RPS 0.41 0.44 0.35 0.37 0.32 0.39 0.13 21.07%
P/EPS 15.94 10.87 -54.40 30.57 -20.34 -6.77 17.90 -1.91%
EY 6.27 9.20 -1.84 3.27 -4.92 -14.77 5.59 1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.74 0.87 0.75 0.98 0.38 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment