[ATAIMS] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 24.33%
YoY- 809.35%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,830,634 111,691 95,207 85,806 75,558 87,534 85,681 66.53%
PBT 98,382 7,861 1,567 2,962 -1,534 2,303 -1,787 -
Tax -22,595 -21,648 890 528 1,042 -1,245 456 -
NP 75,787 -13,787 2,457 3,490 -492 1,058 -1,331 -
-
NP to SH 75,787 -13,787 2,457 3,490 -492 1,058 -1,331 -
-
Tax Rate 22.97% 275.38% -56.80% -17.83% - 54.06% - -
Total Cost 1,754,847 125,478 92,750 82,316 76,050 86,476 87,012 64.94%
-
Net Worth 481,748 43,174 56,622 53,959 35,966 37,066 35,944 54.09%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 481,748 43,174 56,622 53,959 35,966 37,066 35,944 54.09%
NOSH 1,147,019 103,461 104,468 103,928 100,999 104,323 104,126 49.13%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.14% -12.34% 2.58% 4.07% -0.65% 1.21% -1.55% -
ROE 15.73% -31.93% 4.34% 6.47% -1.37% 2.85% -3.70% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 159.60 107.95 91.13 82.56 74.81 83.91 82.29 11.66%
EPS 6.61 -13.33 2.35 3.36 -0.49 1.01 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4173 0.542 0.5192 0.3561 0.3553 0.3452 3.32%
Adjusted Per Share Value based on latest NOSH - 103,928
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 151.94 9.27 7.90 7.12 6.27 7.27 7.11 66.54%
EPS 6.29 -1.14 0.20 0.29 -0.04 0.09 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.0358 0.047 0.0448 0.0299 0.0308 0.0298 54.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.64 1.24 0.335 0.30 0.285 0.315 0.28 -
P/RPS 1.03 1.15 0.37 0.36 0.38 0.38 0.34 20.27%
P/EPS 24.82 -9.31 14.24 8.93 -58.51 31.06 -21.91 -
EY 4.03 -10.75 7.02 11.19 -1.71 3.22 -4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 2.97 0.62 0.58 0.80 0.89 0.81 29.93%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 14/11/16 17/11/15 25/11/14 18/11/13 28/11/12 -
Price 1.70 1.34 0.375 0.365 0.265 0.31 0.26 -
P/RPS 1.07 1.24 0.41 0.44 0.35 0.37 0.32 22.27%
P/EPS 25.73 -10.06 15.94 10.87 -54.40 30.57 -20.34 -
EY 3.89 -9.94 6.27 9.20 -1.84 3.27 -4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.21 0.69 0.70 0.74 0.87 0.75 32.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment