[ECOWLD] YoY TTM Result on 30-Sep-2000 [#4]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 186.27%
YoY- 1132.12%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 71,496 62,054 75,657 97,823 -9.92%
PBT 17,955 25,194 26,200 25,934 -11.53%
Tax -5,458 -7,757 -6,627 -2,951 22.74%
NP 12,497 17,437 19,573 22,983 -18.37%
-
NP to SH 12,497 17,437 19,573 17,577 -10.74%
-
Tax Rate 30.40% 30.79% 25.29% 11.38% -
Total Cost 58,999 44,617 56,084 74,840 -7.62%
-
Net Worth 295,784 252,935 272,356 261,281 4.22%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 2,731 2,370 - -
Div Payout % - 15.67% 12.11% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 295,784 252,935 272,356 261,281 4.22%
NOSH 252,807 252,935 252,181 256,157 -0.43%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 17.48% 28.10% 25.87% 23.49% -
ROE 4.23% 6.89% 7.19% 6.73% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 28.28 24.53 30.00 38.19 -9.52%
EPS 4.94 6.89 7.76 6.86 -10.36%
DPS 0.00 1.08 0.94 0.00 -
NAPS 1.17 1.00 1.08 1.02 4.67%
Adjusted Per Share Value based on latest NOSH - 256,157
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.42 2.10 2.56 3.31 -9.91%
EPS 0.42 0.59 0.66 0.59 -10.71%
DPS 0.00 0.09 0.08 0.00 -
NAPS 0.1001 0.0856 0.0921 0.0884 4.23%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.54 0.44 0.58 1.01 -
P/RPS 1.91 1.79 1.93 2.64 -10.22%
P/EPS 10.92 6.38 7.47 14.72 -9.47%
EY 9.15 15.67 13.38 6.79 10.45%
DY 0.00 2.45 1.62 0.00 -
P/NAPS 0.46 0.44 0.54 0.99 -22.54%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 26/11/02 29/11/01 30/11/00 -
Price 0.58 0.41 0.71 0.95 -
P/RPS 2.05 1.67 2.37 2.49 -6.27%
P/EPS 11.73 5.95 9.15 13.84 -5.36%
EY 8.52 16.81 10.93 7.22 5.67%
DY 0.00 2.63 1.32 0.00 -
P/NAPS 0.50 0.41 0.66 0.93 -18.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment