[ECOWLD] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 124.11%
YoY- 389.03%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 76,300 62,866 71,788 97,823 74,731 114,102 23,088 -1.20%
PBT 23,698 24,216 23,212 25,934 12,318 7,900 -4,231 -
Tax -6,857 -7,064 -4,480 -8,357 -4,475 -6,108 4,231 -
NP 16,841 17,152 18,732 17,577 7,843 1,792 0 -100.00%
-
NP to SH 16,841 17,152 18,732 17,577 7,843 1,792 -5,406 -
-
Tax Rate 28.93% 29.17% 19.30% 32.22% 36.33% 77.32% - -
Total Cost 59,458 45,714 53,056 80,246 66,888 112,310 23,088 -0.95%
-
Net Worth 267,777 264,847 267,971 254,487 234,762 221,737 237,930 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 267,777 264,847 267,971 254,487 234,762 221,737 237,930 -0.11%
NOSH 252,620 252,235 260,166 251,967 232,438 233,407 235,575 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 22.07% 27.28% 26.09% 17.97% 10.49% 1.57% 0.00% -
ROE 6.29% 6.48% 6.99% 6.91% 3.34% 0.81% -2.27% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.20 24.92 27.59 38.82 32.15 48.89 9.80 -1.13%
EPS 6.67 6.80 7.20 6.90 3.40 0.80 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.05 1.03 1.01 1.01 0.95 1.01 -0.04%
Adjusted Per Share Value based on latest NOSH - 256,157
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.59 2.13 2.43 3.32 2.53 3.87 0.78 -1.21%
EPS 0.57 0.58 0.64 0.60 0.27 0.06 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0908 0.0898 0.0909 0.0863 0.0796 0.0752 0.0807 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.58 0.60 0.80 1.01 1.27 2.06 0.00 -
P/RPS 1.92 2.41 2.90 2.60 3.95 4.21 0.00 -100.00%
P/EPS 8.70 8.82 11.11 14.48 37.64 268.31 0.00 -100.00%
EY 11.49 11.33 9.00 6.91 2.66 0.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.78 1.00 1.26 2.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 26/05/00 23/02/00 -
Price 0.69 0.60 0.60 0.95 1.15 1.57 2.46 -
P/RPS 2.28 2.41 2.17 2.45 3.58 3.21 25.10 2.46%
P/EPS 10.35 8.82 8.33 13.62 34.08 204.49 -107.20 -
EY 9.66 11.33 12.00 7.34 2.93 0.49 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.58 0.94 1.14 1.65 2.44 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment