[ECOWLD] QoQ Quarter Result on 30-Sep-2000 [#4]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 40.12%
YoY- 671.58%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 25,792 13,486 17,947 23,092 17,680 33,963 23,088 -0.11%
PBT 7,130 6,305 5,803 13,616 8,368 8,181 -4,231 -
Tax -1,611 -2,412 -1,120 -3,882 -1,421 -1,879 4,231 -
NP 5,519 3,893 4,683 9,734 6,947 6,302 0 -100.00%
-
NP to SH 5,519 3,893 4,683 9,734 6,947 6,302 -5,406 -
-
Tax Rate 22.59% 38.26% 19.30% 28.51% 16.98% 22.97% - -
Total Cost 20,273 9,593 13,264 13,358 10,733 27,661 23,088 0.13%
-
Net Worth 265,915 272,509 267,971 261,281 224,619 221,737 216,240 -0.20%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 265,915 272,509 267,971 261,281 224,619 221,737 216,240 -0.20%
NOSH 250,863 259,533 260,166 256,157 231,566 233,407 235,043 -0.06%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.40% 28.87% 26.09% 42.15% 39.29% 18.56% 0.00% -
ROE 2.08% 1.43% 1.75% 3.73% 3.09% 2.84% -2.50% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.28 5.20 6.90 9.01 7.63 14.55 9.82 -0.04%
EPS 2.20 1.50 1.80 3.80 3.00 2.70 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.05 1.03 1.02 0.97 0.95 0.92 -0.14%
Adjusted Per Share Value based on latest NOSH - 256,157
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.87 0.46 0.61 0.78 0.60 1.15 0.78 -0.11%
EPS 0.19 0.13 0.16 0.33 0.23 0.21 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0922 0.0906 0.0884 0.076 0.075 0.0731 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.58 0.60 0.80 1.01 1.27 2.06 0.00 -
P/RPS 5.64 11.55 11.60 11.20 16.63 14.16 0.00 -100.00%
P/EPS 26.36 40.00 44.44 26.58 42.33 76.30 0.00 -100.00%
EY 3.79 2.50 2.25 3.76 2.36 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.78 0.99 1.31 2.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 26/05/00 23/02/00 -
Price 0.69 0.60 0.60 0.95 1.15 1.57 2.46 -
P/RPS 6.71 11.55 8.70 10.54 15.06 10.79 25.04 1.34%
P/EPS 31.36 40.00 33.33 25.00 38.33 58.15 -106.96 -
EY 3.19 2.50 3.00 4.00 2.61 1.72 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.58 0.93 1.19 1.65 2.67 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment