[ECOWLD] YoY TTM Result on 31-Dec-2011 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ- 91.16%
YoY- 94.81%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 2,017,545 110,568 87,329 52,396 66,077 40,934 72,259 59.95%
PBT 99,444 18,469 13,617 -396 -4,069 -7,636 -1,376 -
Tax -37,880 -6,720 -791 212 522 -371 -320 96.11%
NP 61,564 11,749 12,826 -184 -3,547 -8,007 -1,696 -
-
NP to SH 61,564 11,749 12,826 -184 -3,547 -8,007 -1,696 -
-
Tax Rate 38.09% 36.39% 5.81% - - - - -
Total Cost 1,955,981 98,819 74,503 52,580 69,624 48,941 73,955 58.73%
-
Net Worth 3,183,809 322,416 303,755 295,132 0 300,784 307,604 39.05%
Dividend
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - 1,895 - - - - -
Div Payout % - - 14.78% - - - - -
Equity
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 3,183,809 322,416 303,755 295,132 0 300,784 307,604 39.05%
NOSH 2,375,976 253,870 253,129 252,249 253,714 254,901 254,218 37.07%
Ratio Analysis
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 3.05% 10.63% 14.69% -0.35% -5.37% -19.56% -2.35% -
ROE 1.93% 3.64% 4.22% -0.06% 0.00% -2.66% -0.55% -
Per Share
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 84.91 43.55 34.50 20.77 26.04 16.06 28.42 16.69%
EPS 2.59 4.63 5.07 -0.07 -1.40 -3.14 -0.67 -
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.27 1.20 1.17 0.00 1.18 1.21 1.45%
Adjusted Per Share Value based on latest NOSH - 252,249
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 68.42 3.75 2.96 1.78 2.24 1.39 2.45 59.96%
EPS 2.09 0.40 0.43 -0.01 -0.12 -0.27 -0.06 -
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.00 -
NAPS 1.0797 0.1093 0.103 0.1001 0.00 0.102 0.1043 39.06%
Price Multiplier on Financial Quarter End Date
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 29/01/16 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.29 3.80 0.30 0.25 0.25 0.20 0.18 -
P/RPS 1.52 8.73 0.87 1.20 0.96 1.25 0.63 13.23%
P/EPS 49.79 82.11 5.92 -342.73 -17.88 -6.37 -26.98 -
EY 2.01 1.22 16.89 -0.29 -5.59 -15.71 -3.71 -
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 2.99 0.25 0.21 0.00 0.17 0.15 29.94%
Price Multiplier on Announcement Date
31/01/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/03/16 - 27/02/13 28/02/12 - 25/02/10 26/02/09 -
Price 1.47 0.00 0.31 0.23 0.00 0.19 0.28 -
P/RPS 1.73 0.00 0.90 1.11 0.00 1.18 0.99 8.19%
P/EPS 56.73 0.00 6.12 -315.31 0.00 -6.05 -41.97 -
EY 1.76 0.00 16.35 -0.32 0.00 -16.53 -2.38 -
DY 0.00 0.00 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.26 0.20 0.00 0.16 0.23 24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment