[ECOWLD] YoY Quarter Result on 31-Jan-2016 [#1]

Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 4.97%
YoY- 575.74%
Quarter Report
View:
Show?
Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Revenue 491,230 563,591 592,714 463,511 22,620 34,837 12,794 67.27%
PBT 40,241 39,897 131,612 31,163 1,970 6,485 964 69.26%
Tax -9,924 -15,809 -15,447 -10,492 -1,183 147 45 -
NP 30,317 24,088 116,165 20,671 787 6,632 1,009 61.59%
-
NP to SH 30,317 24,088 116,165 20,671 787 6,632 1,009 61.59%
-
Tax Rate 24.66% 39.62% 11.74% 33.67% 60.05% -2.27% -4.67% -
Total Cost 460,913 539,503 476,549 442,840 21,833 28,205 11,785 67.71%
-
Net Worth 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 295,132 46.18%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 295,132 46.18%
NOSH 2,944,368 2,944,368 2,785,731 2,375,976 253,870 253,129 252,249 41.41%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.17% 4.27% 19.60% 4.46% 3.48% 19.04% 7.89% -
ROE 0.70% 0.56% 2.94% 0.65% 0.24% 2.18% 0.34% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.68 19.14 21.28 19.51 8.91 13.76 5.07 18.28%
EPS 1.03 0.82 4.17 0.87 0.31 2.62 0.40 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.42 1.34 1.27 1.20 1.17 3.37%
Adjusted Per Share Value based on latest NOSH - 2,375,976
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 16.68 19.14 20.12 15.74 0.77 1.18 0.43 67.52%
EPS 1.03 0.82 3.94 0.70 0.03 0.23 0.03 64.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4795 1.4495 1.3431 1.081 0.1095 0.1031 0.1002 46.18%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 31/12/13 31/12/12 30/12/11 -
Price 0.92 1.40 1.46 1.29 3.80 0.30 0.25 -
P/RPS 5.51 7.31 6.86 6.61 42.65 2.18 4.93 1.58%
P/EPS 89.35 171.13 35.01 148.28 1,225.81 11.45 62.50 5.16%
EY 1.12 0.58 2.86 0.67 0.08 8.73 1.60 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.97 1.03 0.96 2.99 0.25 0.21 16.49%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 31/12/11 CAGR
Date 28/03/19 29/03/18 16/03/17 24/03/16 25/02/14 27/02/13 28/02/12 -
Price 0.90 1.00 1.53 1.47 4.70 0.31 0.23 -
P/RPS 5.39 5.22 7.19 7.54 52.75 2.25 4.53 2.48%
P/EPS 87.41 122.23 36.69 168.97 1,516.13 11.83 57.50 6.08%
EY 1.14 0.82 2.73 0.59 0.07 8.45 1.74 -5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 1.08 1.10 3.70 0.26 0.20 17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment