[TENGARA] YoY TTM Result on 31-Jan-2002 [#4]

Stock
[TENGARA] TENGGARA OIL BHD
Announcement Date
26-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -2.13%
YoY- 18.72%
Quarter Report
Latest QR
Upcoming QR
TENGARA's Result
TENGARA's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 32,544 38,218 38,208 37,806 41,198 26,393 4.27%
PBT -13,408 -3,934 -14,343 -28,347 -33,760 -13,095 0.47%
Tax -70 -127 155 5,633 33,760 13,095 -
NP -13,478 -4,061 -14,188 -22,714 0 0 -
-
NP to SH -13,478 -4,061 -14,188 -27,177 -33,437 -9,296 7.70%
-
Tax Rate - - - - - - -
Total Cost 46,022 42,279 52,396 60,520 41,198 26,393 11.74%
-
Net Worth 20,457 32,234 42,495 52,085 74,886 100,799 -27.28%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 20,457 32,234 42,495 52,085 74,886 100,799 -27.28%
NOSH 81,831 76,749 81,722 81,383 81,398 78,749 0.76%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -41.41% -10.63% -37.13% -60.08% 0.00% 0.00% -
ROE -65.88% -12.60% -33.39% -52.18% -44.65% -9.22% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 39.77 49.80 46.75 46.45 50.61 33.51 3.48%
EPS -16.47 -5.29 -17.36 -33.39 -41.08 -11.80 6.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.42 0.52 0.64 0.92 1.28 -27.83%
Adjusted Per Share Value based on latest NOSH - 81,383
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 38.56 45.28 45.27 44.79 48.81 31.27 4.27%
EPS -15.97 -4.81 -16.81 -32.20 -39.62 -11.01 7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2424 0.3819 0.5035 0.6171 0.8873 1.1943 -27.28%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 - - - -
Price 0.79 1.39 0.64 0.00 0.00 0.00 -
P/RPS 1.99 2.79 1.37 0.00 0.00 0.00 -
P/EPS -4.80 -26.27 -3.69 0.00 0.00 0.00 -
EY -20.85 -3.81 -27.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.31 1.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 11/04/05 25/03/04 24/04/03 26/03/02 30/03/01 - -
Price 0.57 1.34 0.62 0.00 0.00 0.00 -
P/RPS 1.43 2.69 1.33 0.00 0.00 0.00 -
P/EPS -3.46 -25.33 -3.57 0.00 0.00 0.00 -
EY -28.90 -3.95 -28.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 3.19 1.19 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment