[PPHB] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 5.57%
YoY- 111.2%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 162,283 157,314 147,571 139,373 148,040 147,880 135,218 3.08%
PBT 18,612 17,608 17,083 19,095 9,568 11,363 11,645 8.12%
Tax -4,415 -4,889 -4,743 -4,085 -2,461 -2,624 -2,020 13.90%
NP 14,197 12,719 12,340 15,010 7,107 8,739 9,625 6.68%
-
NP to SH 14,197 12,719 12,341 15,010 7,107 8,739 9,625 6.68%
-
Tax Rate 23.72% 27.77% 27.76% 21.39% 25.72% 23.09% 17.35% -
Total Cost 148,086 144,595 135,231 124,363 140,933 139,141 125,593 2.78%
-
Net Worth 176,044 160,318 147,278 134,769 118,923 115,648 109,901 8.16%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 5,500 5,495 -
Div Payout % - - - - - 62.95% 57.10% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 176,044 160,318 147,278 134,769 118,923 115,648 109,901 8.16%
NOSH 110,027 109,807 109,909 109,568 109,104 110,141 109,901 0.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.75% 8.09% 8.36% 10.77% 4.80% 5.91% 7.12% -
ROE 8.06% 7.93% 8.38% 11.14% 5.98% 7.56% 8.76% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 147.49 143.26 134.27 127.20 135.69 134.26 123.04 3.06%
EPS 12.90 11.58 11.23 13.70 6.51 7.93 8.76 6.65%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.60 1.46 1.34 1.23 1.09 1.05 1.00 8.14%
Adjusted Per Share Value based on latest NOSH - 109,568
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 60.91 59.04 55.39 52.31 55.56 55.50 50.75 3.08%
EPS 5.33 4.77 4.63 5.63 2.67 3.28 3.61 6.70%
DPS 0.00 0.00 0.00 0.00 0.00 2.06 2.06 -
NAPS 0.6607 0.6017 0.5528 0.5058 0.4463 0.4341 0.4125 8.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.875 0.81 0.69 0.42 0.41 0.41 0.43 -
P/RPS 0.59 0.57 0.51 0.33 0.30 0.31 0.35 9.08%
P/EPS 6.78 6.99 6.15 3.07 6.29 5.17 4.91 5.52%
EY 14.75 14.30 16.27 32.62 15.89 19.35 20.37 -5.23%
DY 0.00 0.00 0.00 0.00 0.00 12.20 11.63 -
P/NAPS 0.55 0.55 0.51 0.34 0.38 0.39 0.43 4.18%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 25/05/15 26/05/14 27/05/13 28/05/12 20/05/11 21/05/10 -
Price 0.85 0.80 0.695 0.43 0.38 0.46 0.43 -
P/RPS 0.58 0.56 0.52 0.34 0.28 0.34 0.35 8.77%
P/EPS 6.59 6.91 6.19 3.14 5.83 5.80 4.91 5.02%
EY 15.18 14.48 16.16 31.86 17.14 17.25 20.37 -4.77%
DY 0.00 0.00 0.00 0.00 0.00 10.87 11.63 -
P/NAPS 0.53 0.55 0.52 0.35 0.35 0.44 0.43 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment