[PPHB] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 5.2%
YoY- -9.21%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 147,571 139,373 148,040 147,880 135,218 156,234 152,673 -0.56%
PBT 17,083 19,095 9,568 11,363 11,645 4,909 3,211 32.10%
Tax -4,743 -4,085 -2,461 -2,624 -2,020 -1,847 1,411 -
NP 12,340 15,010 7,107 8,739 9,625 3,062 4,622 17.77%
-
NP to SH 12,341 15,010 7,107 8,739 9,625 3,062 4,622 17.77%
-
Tax Rate 27.76% 21.39% 25.72% 23.09% 17.35% 37.62% -43.94% -
Total Cost 135,231 124,363 140,933 139,141 125,593 153,172 148,051 -1.49%
-
Net Worth 147,278 134,769 118,923 115,648 109,901 0 100,858 6.51%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - 5,500 5,495 - - -
Div Payout % - - - 62.95% 57.10% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 147,278 134,769 118,923 115,648 109,901 0 100,858 6.51%
NOSH 109,909 109,568 109,104 110,141 109,901 109,999 110,833 -0.13%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.36% 10.77% 4.80% 5.91% 7.12% 1.96% 3.03% -
ROE 8.38% 11.14% 5.98% 7.56% 8.76% 0.00% 4.58% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 134.27 127.20 135.69 134.26 123.04 142.03 137.75 -0.42%
EPS 11.23 13.70 6.51 7.93 8.76 2.78 4.17 17.94%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.34 1.23 1.09 1.05 1.00 0.00 0.91 6.65%
Adjusted Per Share Value based on latest NOSH - 110,141
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 55.33 52.26 55.51 55.45 50.70 58.58 57.25 -0.56%
EPS 4.63 5.63 2.66 3.28 3.61 1.15 1.73 17.82%
DPS 0.00 0.00 0.00 2.06 2.06 0.00 0.00 -
NAPS 0.5522 0.5053 0.4459 0.4336 0.4121 0.00 0.3782 6.50%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.69 0.42 0.41 0.41 0.43 0.22 0.26 -
P/RPS 0.51 0.33 0.30 0.31 0.35 0.15 0.19 17.87%
P/EPS 6.15 3.07 6.29 5.17 4.91 7.90 6.23 -0.21%
EY 16.27 32.62 15.89 19.35 20.37 12.65 16.04 0.23%
DY 0.00 0.00 0.00 12.20 11.63 0.00 0.00 -
P/NAPS 0.51 0.34 0.38 0.39 0.43 0.00 0.29 9.86%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 27/05/13 28/05/12 20/05/11 21/05/10 22/05/09 23/05/08 -
Price 0.695 0.43 0.38 0.46 0.43 0.20 0.30 -
P/RPS 0.52 0.34 0.28 0.34 0.35 0.14 0.22 15.40%
P/EPS 6.19 3.14 5.83 5.80 4.91 7.18 7.19 -2.46%
EY 16.16 31.86 17.14 17.25 20.37 13.92 13.90 2.54%
DY 0.00 0.00 0.00 10.87 11.63 0.00 0.00 -
P/NAPS 0.52 0.35 0.35 0.44 0.43 0.00 0.33 7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment