[LOTUS] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -12.82%
YoY- 7.97%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 798 4,141 23,850 44,938 51,800 54,396 74,682 -50.23%
PBT -9,351 -16,034 -5,712 -6,357 -6,908 -4,680 771 -
Tax 0 0 0 0 0 0 0 -
NP -9,351 -16,034 -5,712 -6,357 -6,908 -4,680 771 -
-
NP to SH -9,351 -16,034 -5,711 -6,355 -6,905 -4,680 771 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 10,149 20,175 29,562 51,295 58,708 59,076 73,911 -26.30%
-
Net Worth -13,645 -4,093 11,998 15,641 21,532 20,804 23,872 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth -13,645 -4,093 11,998 15,641 21,532 20,804 23,872 -
NOSH 68,229 68,229 66,659 65,171 65,248 49,534 45,909 6.28%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -1,171.80% -387.20% -23.95% -14.15% -13.34% -8.60% 1.03% -
ROE 0.00% 0.00% -47.60% -40.63% -32.07% -22.50% 3.23% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.17 6.07 35.78 68.95 79.39 109.81 162.67 -53.17%
EPS -13.71 -23.50 -8.57 -9.75 -10.58 -9.45 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 -0.06 0.18 0.24 0.33 0.42 0.52 -
Adjusted Per Share Value based on latest NOSH - 65,171
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.06 0.32 1.86 3.50 4.04 4.24 5.82 -50.50%
EPS -0.73 -1.25 -0.45 -0.50 -0.54 -0.36 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0106 -0.0032 0.0093 0.0122 0.0168 0.0162 0.0186 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.185 0.06 0.265 0.41 0.39 0.37 0.37 -
P/RPS 15.82 0.99 0.74 0.59 0.49 0.34 0.23 91.65%
P/EPS -1.35 -0.26 -3.09 -4.20 -3.69 -3.92 22.03 -
EY -74.08 -391.67 -32.33 -23.78 -27.13 -25.54 4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.47 1.71 1.18 0.88 0.71 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/05/17 30/05/16 28/05/15 26/11/13 27/11/12 29/11/11 19/11/10 -
Price 0.175 0.10 0.235 0.355 0.37 0.41 0.38 -
P/RPS 14.96 1.65 0.66 0.51 0.47 0.37 0.23 90.01%
P/EPS -1.28 -0.43 -2.74 -3.64 -3.50 -4.34 22.63 -
EY -78.32 -235.00 -36.46 -27.47 -28.60 -23.04 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.31 1.48 1.12 0.98 0.73 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment