[LOTUS] YoY TTM Result on 31-Mar-2017 [#2]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 9.57%
YoY- 41.68%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 61,403 50,468 23,123 798 4,141 23,850 44,938 4.91%
PBT 3,039 -1,724 -11,740 -9,351 -16,034 -5,712 -6,357 -
Tax 0 0 0 0 0 0 0 -
NP 3,039 -1,724 -11,740 -9,351 -16,034 -5,712 -6,357 -
-
NP to SH 3,039 -1,723 -11,739 -9,351 -16,034 -5,711 -6,355 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 58,364 52,192 34,863 10,149 20,175 29,562 51,295 2.00%
-
Net Worth 39,418 -27,291 -25,244 -13,645 -4,093 11,998 15,641 15.27%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 39,418 -27,291 -25,244 -13,645 -4,093 11,998 15,641 15.27%
NOSH 689,695 68,229 68,229 68,229 68,229 66,659 65,171 43.72%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin 4.95% -3.42% -50.77% -1,171.80% -387.20% -23.95% -14.15% -
ROE 7.71% 0.00% 0.00% 0.00% 0.00% -47.60% -40.63% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 12.46 73.97 33.89 1.17 6.07 35.78 68.95 -23.12%
EPS 0.62 -2.53 -17.21 -13.71 -23.50 -8.57 -9.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 -0.40 -0.37 -0.20 -0.06 0.18 0.24 -15.54%
Adjusted Per Share Value based on latest NOSH - 68,229
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 5.86 4.82 2.21 0.08 0.40 2.28 4.29 4.91%
EPS 0.29 -0.16 -1.12 -0.89 -1.53 -0.55 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 -0.026 -0.0241 -0.013 -0.0039 0.0115 0.0149 15.29%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.10 0.17 0.135 0.185 0.06 0.265 0.41 -
P/RPS 0.80 0.23 0.40 15.82 0.99 0.74 0.59 4.79%
P/EPS 16.21 -6.73 -0.78 -1.35 -0.26 -3.09 -4.20 -
EY 6.17 -14.85 -127.45 -74.08 -391.67 -32.33 -23.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 1.47 1.71 -4.70%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 22/06/20 29/05/19 30/05/18 25/05/17 30/05/16 28/05/15 26/11/13 -
Price 0.33 0.16 0.11 0.175 0.10 0.235 0.355 -
P/RPS 2.65 0.22 0.32 14.96 1.65 0.66 0.51 28.83%
P/EPS 53.50 -6.34 -0.64 -1.28 -0.43 -2.74 -3.64 -
EY 1.87 -15.78 -156.41 -78.32 -235.00 -36.46 -27.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 0.00 0.00 0.00 0.00 1.31 1.48 17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment