[LOTUS] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 38.76%
YoY- 62.57%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 103,641 92,802 97,663 95,788 77,014 7.70%
PBT -6,640 4,229 -1,837 5,654 3,347 -
Tax 123 12 385 -195 11 82.78%
NP -6,517 4,241 -1,452 5,459 3,358 -
-
NP to SH -6,517 4,241 -1,866 5,459 3,358 -
-
Tax Rate - -0.28% - 3.45% -0.33% -
Total Cost 110,158 88,561 99,115 90,329 73,656 10.57%
-
Net Worth 42,601 46,766 28,353 24,655 27,274 11.78%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 42,601 46,766 28,353 24,655 27,274 11.78%
NOSH 45,320 43,301 29,230 23,937 23,925 17.30%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -6.29% 4.57% -1.49% 5.70% 4.36% -
ROE -15.30% 9.07% -6.58% 22.14% 12.31% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 228.69 214.31 334.11 400.15 321.89 -8.18%
EPS -14.38 9.79 -6.38 22.80 14.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.08 0.97 1.03 1.14 -4.70%
Adjusted Per Share Value based on latest NOSH - 23,937
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.08 7.23 7.61 7.46 6.00 7.71%
EPS -0.51 0.33 -0.15 0.43 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0364 0.0221 0.0192 0.0213 11.72%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.80 1.88 1.81 1.35 4.70 -
P/RPS 0.79 0.88 0.54 0.34 1.46 -14.22%
P/EPS -12.52 19.20 -28.35 5.92 33.49 -
EY -7.99 5.21 -3.53 16.89 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.74 1.87 1.31 4.12 -17.47%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 08/07/02 31/05/01 - -
Price 1.59 1.83 1.84 1.45 0.00 -
P/RPS 0.70 0.85 0.55 0.36 0.00 -
P/EPS -11.06 18.68 -28.82 6.36 0.00 -
EY -9.04 5.35 -3.47 15.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.69 1.90 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment