[LOTUS] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
08-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 95.52%
YoY- -101.37%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 18,389 23,089 21,731 24,520 23,894 26,095 0 -100.00%
PBT -3,470 -2,457 -471 -29 2,978 253 0 -100.00%
Tax -100 123 12 29 -206 3 0 -100.00%
NP -3,570 -2,334 -459 0 2,772 256 0 -100.00%
-
NP to SH -3,570 -2,334 -459 -38 2,772 256 0 -100.00%
-
Tax Rate - - - - 6.92% -1.19% - -
Total Cost 21,959 25,423 22,190 24,520 21,122 25,839 0 -100.00%
-
Net Worth 34,708 42,601 46,766 28,353 32,555 27,274 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 34,708 42,601 46,766 28,353 32,555 27,274 0 -100.00%
NOSH 45,075 45,320 43,301 29,230 23,937 23,925 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -19.41% -10.11% -2.11% 0.00% 11.60% 0.98% 0.00% -
ROE -10.29% -5.48% -0.98% -0.13% 8.51% 0.94% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 40.80 50.95 50.18 83.88 99.82 109.07 0.00 -100.00%
EPS -7.92 -5.15 -1.06 -0.13 11.58 1.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.94 1.08 0.97 1.36 1.14 0.94 0.21%
Adjusted Per Share Value based on latest NOSH - 29,230
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.51 1.89 1.78 2.01 1.96 2.14 0.00 -100.00%
EPS -0.29 -0.19 -0.04 0.00 0.23 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0285 0.035 0.0384 0.0233 0.0267 0.0224 0.94 3.78%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.25 1.80 1.88 1.81 1.35 4.70 0.00 -
P/RPS 3.06 3.53 3.75 2.16 1.35 4.31 0.00 -100.00%
P/EPS -15.78 -34.95 -177.36 -1,392.31 11.66 439.25 0.00 -100.00%
EY -6.34 -2.86 -0.56 -0.07 8.58 0.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.91 1.74 1.87 0.99 4.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 28/05/04 30/05/03 08/07/02 31/05/01 30/05/00 - -
Price 0.80 1.59 1.83 1.84 1.45 3.28 0.00 -
P/RPS 1.96 3.12 3.65 2.19 1.45 3.01 0.00 -100.00%
P/EPS -10.10 -30.87 -172.64 -1,415.38 12.52 306.54 0.00 -100.00%
EY -9.90 -3.24 -0.58 -0.07 7.99 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.69 1.69 1.90 1.07 2.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment