[PESONA] YoY TTM Result on 03-Sep-2003 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
03-Sep-2003 [#1]
Profit Trend
QoQ- 47.29%
YoY- 27.08%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 58,316 52,786 27,080 950 4,199 37,608 90,768 -6.57%
PBT -13,480 -2,265 35,746 -16,385 -22,520 -25,673 -56,959 -19.87%
Tax 738 -16 -103 -58 5,684 25,673 56,959 -48.73%
NP -12,742 -2,281 35,643 -16,443 -16,836 0 0 -
-
NP to SH -12,742 -2,281 35,643 -16,443 -22,548 -25,803 -58,101 -20.80%
-
Tax Rate - - 0.29% - - - - -
Total Cost 71,058 55,067 -8,563 17,393 21,035 37,608 90,768 -3.69%
-
Net Worth 94,496 61,545 3,432,012 0 -142,683 -120,634 -93,039 -
Dividend
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 94,496 61,545 3,432,012 0 -142,683 -120,634 -93,039 -
NOSH 110,097 108,165 7,913,333 39,547 39,524 39,552 39,092 17.25%
Ratio Analysis
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -21.85% -4.32% 131.62% -1,730.84% -400.95% 0.00% 0.00% -
ROE -13.48% -3.71% 1.04% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 52.97 48.80 0.34 2.40 10.62 95.08 232.19 -20.32%
EPS -11.57 -2.11 0.45 -41.58 -57.05 -65.24 -148.62 -32.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8583 0.569 0.4337 0.00 -3.61 -3.05 -2.38 -
Adjusted Per Share Value based on latest NOSH - 39,547
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.39 7.60 3.90 0.14 0.60 5.41 13.06 -6.57%
EPS -1.83 -0.33 5.13 -2.37 -3.24 -3.71 -8.36 -20.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.0886 4.9382 0.00 -0.2053 -0.1736 -0.1339 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/09/06 30/09/05 30/09/04 03/09/03 29/03/02 30/03/01 31/03/00 -
Price 0.14 0.19 0.40 0.12 0.13 0.20 1.68 -
P/RPS 0.26 0.39 116.89 5.00 1.22 0.21 0.72 -14.49%
P/EPS -1.21 -9.01 88.81 -0.29 -0.23 -0.31 -1.13 1.05%
EY -82.67 -11.10 1.13 -346.49 -438.83 -326.19 -88.47 -1.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.33 0.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/11/06 28/11/05 22/12/04 - 31/05/02 30/05/01 - -
Price 0.19 0.17 0.41 0.00 0.12 0.19 0.00 -
P/RPS 0.36 0.35 119.81 0.00 1.13 0.20 0.00 -
P/EPS -1.64 -8.06 91.03 0.00 -0.21 -0.29 0.00 -
EY -60.91 -12.40 1.10 0.00 -475.40 -343.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.95 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment