[PESONA] QoQ Cumulative Quarter Result on 03-Sep-2003 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
03-Sep-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 1,902 10,678 7,964 0 4,523 2,119 7,322 -66.00%
PBT -176,087 -29,304 -22,612 0 -15,376 -8,653 -43,338 207.15%
Tax 0 42 41 0 0 0 -58 -
NP -176,087 -29,262 -22,571 0 -15,376 -8,653 -43,396 206.82%
-
NP to SH -176,087 -29,262 -22,571 0 -15,376 -8,653 -43,396 206.82%
-
Tax Rate - - - - - - - -
Total Cost 177,989 39,940 30,535 0 19,899 10,772 50,718 173.16%
-
Net Worth -65,991 -211,854 -205,183 0 -197,958 -191,410 -182,590 -55.71%
Dividend
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth -65,991 -211,854 -205,183 0 -197,958 -191,410 -182,590 -55.71%
NOSH 657,286 395 39,542 39,537 39,537 39,547 39,538 848.69%
Ratio Analysis
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -9,257.99% -274.04% -283.41% 0.00% -339.95% -408.35% -592.68% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 0.29 2,700.60 20.14 0.00 11.44 5.36 18.52 -96.41%
EPS -26.79 -7,400.71 -57.08 0.00 -38.89 -21.88 -109.75 -67.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1004 -535.8069 -5.1889 0.00 -5.0069 -4.84 -4.618 -95.33%
Adjusted Per Share Value based on latest NOSH - 39,547
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 0.27 1.54 1.15 0.00 0.65 0.30 1.05 -66.28%
EPS -25.34 -4.21 -3.25 0.00 -2.21 -1.25 -6.24 207.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.095 -0.3048 -0.2952 0.00 -0.2848 -0.2754 -0.2627 -55.69%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.12 0.12 0.12 0.12 0.12 0.12 0.12 -
P/RPS 41.47 0.00 0.60 0.00 1.05 2.24 0.65 2683.86%
P/EPS -0.45 0.00 -0.21 0.00 -0.31 -0.55 -0.11 208.83%
EY -223.25 -61,672.66 -475.67 0.00 -324.08 -182.33 -914.63 -67.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 28/05/04 24/02/04 21/11/03 - 07/10/03 30/05/03 03/04/03 -
Price 0.56 0.12 0.12 0.00 0.12 0.12 0.12 -
P/RPS 193.52 0.00 0.60 0.00 1.05 2.24 0.65 9452.89%
P/EPS -2.09 0.00 -0.21 0.00 -0.31 -0.55 -0.11 955.75%
EY -47.84 -61,672.66 -475.67 0.00 -324.08 -182.33 -914.63 -90.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment