[KYM] YoY TTM Result on 31-Jan-2011 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -32.8%
YoY- 68.8%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
Revenue 90,648 88,928 78,155 159,683 52,943 71,404 70,638 3.63%
PBT 13,033 2,028 -7,559 19,978 -19,190 -10,950 -7,890 -
Tax -7,885 -3,356 43 8,297 576 -227 1,649 -
NP 5,148 -1,328 -7,516 28,275 -18,614 -11,177 -6,241 -
-
NP to SH 4,643 -1,400 -5,142 19,142 -14,075 -8,001 -322 -
-
Tax Rate 60.50% 165.48% - -41.53% - - - -
Total Cost 85,500 90,256 85,671 131,408 71,557 82,581 76,879 1.53%
-
Net Worth 0 80,466 11,161,836 9,369,071 22,726 41,387 44,670 -
Dividend
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 0 80,466 11,161,836 9,369,071 22,726 41,387 44,670 -
NOSH 122,377 134,111 111,618 100,742 81,166 81,151 81,218 6.04%
Ratio Analysis
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 5.68% -1.49% -9.62% 17.71% -35.16% -15.65% -8.84% -
ROE 0.00% -1.74% -0.05% 0.20% -61.93% -19.33% -0.72% -
Per Share
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
RPS 74.07 66.31 70.02 158.51 65.23 87.99 86.97 -2.27%
EPS 3.79 -1.04 -4.61 19.00 -17.34 -9.86 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.60 100.00 93.00 0.28 0.51 0.55 -
Adjusted Per Share Value based on latest NOSH - 100,742
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
RPS 59.40 58.27 51.22 104.64 34.69 46.79 46.29 3.63%
EPS 3.04 -0.92 -3.37 12.54 -9.22 -5.24 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5273 73.1436 61.3956 0.1489 0.2712 0.2927 -
Price Multiplier on Financial Quarter End Date
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
Date 24/01/14 31/01/13 31/01/12 31/01/11 30/01/09 31/01/08 31/01/07 -
Price 0.92 0.89 1.44 2.60 0.20 0.50 0.50 -
P/RPS 1.24 1.34 2.06 1.64 0.31 0.57 0.57 11.76%
P/EPS 24.25 -85.26 -31.26 13.68 -1.15 -5.07 -126.12 -
EY 4.12 -1.17 -3.20 7.31 -86.70 -19.72 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.48 0.01 0.03 0.71 0.98 0.91 -
Price Multiplier on Announcement Date
24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 CAGR
Date - 29/03/13 30/03/12 31/03/11 03/04/09 31/03/08 30/03/07 -
Price 0.00 0.885 1.31 2.20 0.28 0.35 0.50 -
P/RPS 0.00 1.33 1.87 1.39 0.43 0.40 0.57 -
P/EPS 0.00 -84.78 -28.44 11.58 -1.61 -3.55 -126.12 -
EY 0.00 -1.18 -3.52 8.64 -61.93 -28.17 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.47 0.01 0.02 1.00 0.69 0.91 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment