[KYM] QoQ Quarter Result on 31-Jan-2011 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -60.83%
YoY- -60.83%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 20,747 19,324 17,338 18,085 110,370 16,534 14,694 25.77%
PBT -270 97 -207 6,758 15,354 -2,631 497 -
Tax -146 0 0 1,179 7,118 0 0 -
NP -416 97 -207 7,937 22,472 -2,631 497 -
-
NP to SH -314 -6 -201 6,016 15,360 -2,688 454 -
-
Tax Rate - 0.00% - -17.45% -46.36% - 0.00% -
Total Cost 21,163 19,227 17,545 10,148 87,898 19,165 14,197 30.39%
-
Net Worth 9,961,379 55,800 103,849 9,369,071 71,378 47,786 46,225 3459.40%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 9,961,379 55,800 103,849 9,369,071 71,378 47,786 46,225 3459.40%
NOSH 108,275 60,000 111,666 100,742 90,352 85,333 82,545 19.76%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -2.01% 0.50% -1.19% 43.89% 20.36% -15.91% 3.38% -
ROE 0.00% -0.01% -0.19% 0.06% 21.52% -5.63% 0.98% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 19.16 32.21 15.53 17.95 122.15 19.38 17.80 5.01%
EPS -0.29 -0.01 -0.18 5.98 17.00 -3.15 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 92.00 0.93 0.93 93.00 0.79 0.56 0.56 2871.87%
Adjusted Per Share Value based on latest NOSH - 100,742
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 13.34 12.43 11.15 11.63 70.98 10.63 9.45 25.76%
EPS -0.20 0.00 -0.13 3.87 9.88 -1.73 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 64.0603 0.3588 0.6678 60.2513 0.459 0.3073 0.2973 3459.14%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 1.58 2.20 2.44 2.60 1.84 1.38 1.15 -
P/RPS 8.25 6.83 15.71 14.48 1.51 7.12 6.46 17.65%
P/EPS -544.83 -22,000.00 -1,355.56 43.54 10.82 -43.81 209.09 -
EY -0.18 0.00 -0.07 2.30 9.24 -2.28 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.37 2.62 0.03 2.33 2.46 2.05 -95.39%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 30/09/10 30/06/10 -
Price 1.55 1.60 2.30 2.20 2.84 1.43 1.16 -
P/RPS 8.09 4.97 14.81 12.26 2.32 7.38 6.52 15.42%
P/EPS -534.48 -16,000.00 -1,277.78 36.84 16.71 -45.40 210.91 -
EY -0.19 -0.01 -0.08 2.71 5.99 -2.20 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.72 2.47 0.02 3.59 2.55 2.07 -95.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment