[KYM] YoY TTM Result on 31-Jan-2017 [#4]

Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- 222.59%
YoY- 151.17%
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
Revenue 90,988 100,198 91,384 96,003 99,170 99,356 90,648 0.06%
PBT -8,952 4,713 -838 660 -1,907 -3,367 13,033 -
Tax 280 -1,162 28 -25 666 418 -7,885 -
NP -8,672 3,551 -810 635 -1,241 -2,949 5,148 -
-
NP to SH -8,672 3,551 -810 635 -1,241 -2,949 4,643 -
-
Tax Rate - 24.66% - 3.79% - - 60.50% -
Total Cost 99,660 96,647 92,194 95,368 100,411 102,305 85,500 2.57%
-
Net Worth 85,437 94,430 91,432 91,432 9,143,274 92,931 0 -
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
Net Worth 85,437 94,430 91,432 91,432 9,143,274 92,931 0 -
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 122,377 3.42%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
NP Margin -9.53% 3.54% -0.89% 0.66% -1.25% -2.97% 5.68% -
ROE -10.15% 3.76% -0.89% 0.69% -0.01% -3.17% 0.00% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
RPS 60.70 66.85 60.97 64.05 66.16 66.29 74.07 -3.25%
EPS -5.79 2.37 -0.54 0.42 -0.83 -1.97 3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.63 0.61 0.61 61.00 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
RPS 59.62 65.66 59.88 62.91 64.99 65.11 59.40 0.06%
EPS -5.68 2.33 -0.53 0.42 -0.81 -1.93 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.6188 0.5992 0.5992 59.9159 0.609 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 24/01/14 -
Price 0.25 0.30 0.485 0.30 0.43 0.60 0.92 -
P/RPS 0.41 0.45 0.80 0.47 0.65 0.91 1.24 -16.78%
P/EPS -4.32 12.66 -89.75 70.81 -51.94 -30.50 24.25 -
EY -23.14 7.90 -1.11 1.41 -1.93 -3.28 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.80 0.49 0.01 0.97 0.00 -
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 24/01/14 CAGR
Date 26/03/20 29/03/19 28/03/18 30/03/17 31/03/16 31/03/15 - -
Price 0.20 0.32 0.49 0.555 0.39 0.60 0.00 -
P/RPS 0.33 0.48 0.80 0.87 0.59 0.91 0.00 -
P/EPS -3.46 13.51 -90.67 131.01 -47.10 -30.50 0.00 -
EY -28.93 7.40 -1.10 0.76 -2.12 -3.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.80 0.91 0.01 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment