[TNLOGIS] YoY TTM Result on 30-Jun-2022 [#1]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -22.84%
YoY- -78.9%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 765,533 742,253 701,957 644,415 575,997 584,769 672,178 2.18%
PBT 74,069 37,188 16,823 30,134 2,866 8,007 58,696 3.94%
Tax -14,266 -6,515 -11,829 -10,694 -8,782 -10,399 -20,575 -5.91%
NP 59,803 30,673 4,994 19,440 -5,916 -2,392 38,121 7.78%
-
NP to SH 59,059 29,690 3,943 18,686 -6,752 -4,986 34,626 9.29%
-
Tax Rate 19.26% 17.52% 70.31% 35.49% 306.42% 129.87% 35.05% -
Total Cost 705,730 711,580 696,963 624,975 581,913 587,161 634,057 1.79%
-
Net Worth 950,979 889,297 791,636 791,636 690,554 691,305 747,449 4.09%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 950,979 889,297 791,636 791,636 690,554 691,305 747,449 4.09%
NOSH 527,825 527,825 527,825 527,825 460,775 460,775 460,345 2.30%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.81% 4.13% 0.71% 3.02% -1.03% -0.41% 5.67% -
ROE 6.21% 3.34% 0.50% 2.36% -0.98% -0.72% 4.63% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 148.92 144.39 136.55 125.36 126.78 128.58 147.48 0.16%
EPS 11.49 5.78 0.77 3.64 -1.49 -1.10 7.60 7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.73 1.54 1.54 1.52 1.52 1.64 2.02%
Adjusted Per Share Value based on latest NOSH - 527,825
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 149.10 144.57 136.72 125.51 112.19 113.89 130.92 2.18%
EPS 11.50 5.78 0.77 3.64 -1.32 -0.97 6.74 9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8522 1.7321 1.5418 1.5418 1.345 1.3464 1.4558 4.09%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.815 0.685 0.64 0.835 0.40 0.43 0.98 -
P/RPS 0.55 0.47 0.47 0.67 0.32 0.33 0.66 -2.99%
P/EPS 7.09 11.86 83.44 22.97 -26.91 -39.22 12.90 -9.48%
EY 14.10 8.43 1.20 4.35 -3.72 -2.55 7.75 10.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.42 0.54 0.26 0.28 0.60 -5.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 -
Price 0.79 0.76 0.62 0.895 0.40 0.505 1.00 -
P/RPS 0.53 0.53 0.45 0.71 0.32 0.39 0.68 -4.06%
P/EPS 6.88 13.16 80.83 24.62 -26.91 -46.06 13.16 -10.23%
EY 14.54 7.60 1.24 4.06 -3.72 -2.17 7.60 11.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.40 0.58 0.26 0.33 0.61 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment