[TNLOGIS] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -141.1%
YoY- -114.4%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 701,957 644,415 575,997 584,769 672,178 585,456 569,198 3.55%
PBT 16,823 30,134 2,866 8,007 58,696 86,777 105,177 -26.31%
Tax -11,829 -10,694 -8,782 -10,399 -20,575 -15,989 -20,332 -8.62%
NP 4,994 19,440 -5,916 -2,392 38,121 70,788 84,845 -37.61%
-
NP to SH 3,943 18,686 -6,752 -4,986 34,626 69,346 79,477 -39.36%
-
Tax Rate 70.31% 35.49% 306.42% 129.87% 35.05% 18.43% 19.33% -
Total Cost 696,963 624,975 581,913 587,161 634,057 514,668 484,353 6.25%
-
Net Worth 791,636 791,636 690,554 691,305 747,449 661,656 607,640 4.50%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 791,636 791,636 690,554 691,305 747,449 661,656 607,640 4.50%
NOSH 527,825 527,825 460,775 460,775 460,345 426,875 416,191 4.03%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.71% 3.02% -1.03% -0.41% 5.67% 12.09% 14.91% -
ROE 0.50% 2.36% -0.98% -0.72% 4.63% 10.48% 13.08% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 136.55 125.36 126.78 128.58 147.48 137.15 136.76 -0.02%
EPS 0.77 3.64 -1.49 -1.10 7.60 16.25 19.10 -41.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.54 1.52 1.52 1.64 1.55 1.46 0.89%
Adjusted Per Share Value based on latest NOSH - 460,775
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 132.99 122.09 109.13 110.79 127.35 110.92 107.84 3.55%
EPS 0.75 3.54 -1.28 -0.94 6.56 13.14 15.06 -39.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4998 1.4998 1.3083 1.3097 1.4161 1.2536 1.1512 4.50%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.64 0.835 0.40 0.43 0.98 1.78 1.50 -
P/RPS 0.47 0.67 0.32 0.33 0.66 1.30 1.10 -13.20%
P/EPS 83.44 22.97 -26.91 -39.22 12.90 10.96 7.85 48.25%
EY 1.20 4.35 -3.72 -2.55 7.75 9.13 12.73 -32.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.26 0.28 0.60 1.15 1.03 -13.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 29/08/16 -
Price 0.62 0.895 0.40 0.505 1.00 1.76 1.51 -
P/RPS 0.45 0.71 0.32 0.39 0.68 1.28 1.10 -13.83%
P/EPS 80.83 24.62 -26.91 -46.06 13.16 10.83 7.91 47.28%
EY 1.24 4.06 -3.72 -2.17 7.60 9.23 12.65 -32.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.26 0.33 0.61 1.14 1.03 -14.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment