[PANSAR] YoY TTM Result on 31-Dec-2007 [#3]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -11.82%
YoY- 78.77%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 96,236 0 0 0 0 0 0 -
PBT 6,854 280 -735 -227 -1,068 -552 -122 -
Tax -1,652 -956 0 0 -1 4 -18 112.31%
NP 5,202 -676 -735 -227 -1,069 -548 -140 -
-
NP to SH 5,202 -676 -735 -227 -1,069 -548 -140 -
-
Tax Rate 24.10% 341.43% - - - - - -
Total Cost 91,034 676 735 227 1,069 548 140 194.19%
-
Net Worth 104,040 0 7,051 7,885 7,575 8,907 9,115 50.02%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 104,040 0 7,051 7,885 7,575 8,907 9,115 50.02%
NOSH 260,100 41,538 42,352 42,857 39,999 41,428 40,000 36.60%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 5.00% 0.00% -10.42% -2.88% -14.11% -6.15% -1.54% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 37.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 2.00 -1.63 -1.74 -0.53 -2.67 -1.32 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.00 0.1665 0.184 0.1894 0.215 0.2279 9.82%
Adjusted Per Share Value based on latest NOSH - 42,857
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 18.68 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.01 -0.13 -0.14 -0.04 -0.21 -0.11 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.00 0.0137 0.0153 0.0147 0.0173 0.0177 50.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 20/11/09 24/03/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.50 0.18 0.18 0.41 0.39 0.36 0.41 -
P/RPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.00 -11.06 -10.37 -77.41 -14.59 -27.22 -117.14 -
EY 4.00 -9.04 -9.64 -1.29 -6.85 -3.67 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 1.08 2.23 2.06 1.67 1.80 -5.89%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 25/02/10 24/03/08 28/02/08 26/02/07 28/02/06 25/02/05 -
Price 0.49 0.18 0.18 0.30 0.54 0.39 0.50 -
P/RPS 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.50 -11.06 -10.37 -56.64 -20.21 -29.48 -142.86 -
EY 4.08 -9.04 -9.64 -1.77 -4.95 -3.39 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 1.08 1.63 2.85 1.81 2.19 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment