[LIONPSIM] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -23.89%
YoY- 293.41%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 565,103 721,449 817,922 1,011,304 1,046,090 932,931 874,316 -7.00%
PBT -379,870 -93,385 -236,620 25,638 25,078 38,993 188,208 -
Tax -7,001 -11,167 -13,386 -14,753 -14,603 159,919 -24,804 -18.99%
NP -386,871 -104,552 -250,006 10,885 10,475 198,912 163,404 -
-
NP to SH -387,197 -99,968 -249,339 10,866 2,762 207,637 152,517 -
-
Tax Rate - - - 57.54% 58.23% -410.12% 13.18% -
Total Cost 951,974 826,001 1,067,928 1,000,419 1,035,615 734,019 710,912 4.98%
-
Net Worth 514,621 886,557 963,326 1,211,657 1,207,111 1,157,981 924,972 -9.30%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 4,633 27,765 76,419 4,624 -
Div Payout % - - - 42.64% 1,005.26% 36.80% 3.03% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 514,621 886,557 963,326 1,211,657 1,207,111 1,157,981 924,972 -9.30%
NOSH 228,720 231,477 231,568 231,674 231,691 231,596 231,243 -0.18%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -68.46% -14.49% -30.57% 1.08% 1.00% 21.32% 18.69% -
ROE -75.24% -11.28% -25.88% 0.90% 0.23% 17.93% 16.49% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 247.07 311.67 353.21 436.52 451.50 402.83 378.09 -6.83%
EPS -169.29 -43.19 -107.67 4.69 1.19 89.65 65.96 -
DPS 0.00 0.00 0.00 2.00 12.00 33.00 2.00 -
NAPS 2.25 3.83 4.16 5.23 5.21 5.00 4.00 -9.13%
Adjusted Per Share Value based on latest NOSH - 231,674
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 247.60 316.10 358.37 443.10 458.34 408.76 383.08 -7.00%
EPS -169.65 -43.80 -109.25 4.76 1.21 90.97 66.82 -
DPS 0.00 0.00 0.00 2.03 12.17 33.48 2.03 -
NAPS 2.2548 3.8844 4.2208 5.3088 5.2889 5.0736 4.0527 -9.30%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.61 0.675 1.04 1.28 1.36 1.60 1.26 -
P/RPS 0.25 0.22 0.29 0.29 0.30 0.40 0.33 -4.51%
P/EPS -0.36 -1.56 -0.97 27.29 114.08 1.78 1.91 -
EY -277.52 -63.98 -103.53 3.66 0.88 56.03 52.35 -
DY 0.00 0.00 0.00 1.56 8.82 20.63 1.59 -
P/NAPS 0.27 0.18 0.25 0.24 0.26 0.32 0.32 -2.78%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 24/08/15 26/08/14 26/08/13 27/08/12 24/08/11 23/08/10 -
Price 0.56 0.585 1.22 1.31 1.44 1.45 1.39 -
P/RPS 0.23 0.19 0.35 0.30 0.32 0.36 0.37 -7.61%
P/EPS -0.33 -1.35 -1.13 27.93 120.79 1.62 2.11 -
EY -302.30 -73.82 -88.26 3.58 0.83 61.83 47.45 -
DY 0.00 0.00 0.00 1.53 8.33 22.76 1.44 -
P/NAPS 0.25 0.15 0.29 0.25 0.28 0.29 0.35 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment