[LIONPSIM] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 84.06%
YoY- 106.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 515,142 508,989 383,806 363,308 539,693 654,905 810,082 -6.72%
PBT 168,755 12,355 13,586 28,932 -382,574 -96,704 -238,649 -
Tax -3,968 -3,950 -4,128 -1,782 -6,510 -10,316 -12,890 -16.56%
NP 164,787 8,405 9,458 27,150 -389,084 -107,020 -251,539 -
-
NP to SH 165,416 8,405 9,456 27,141 -389,326 -102,442 -250,627 -
-
Tax Rate 2.35% 31.97% 30.38% 6.16% - - - -
Total Cost 350,355 500,584 374,348 336,158 928,777 761,925 1,061,621 -15.67%
-
Net Worth 729,046 551,341 544,506 551,341 520,485 922,012 973,170 -4.34%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 729,046 551,341 544,506 551,341 520,485 922,012 973,170 -4.34%
NOSH 231,571 231,571 231,571 231,571 228,283 232,244 231,707 -0.00%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 31.99% 1.65% 2.46% 7.47% -72.09% -16.34% -31.05% -
ROE 22.69% 1.52% 1.74% 4.92% -74.80% -11.11% -25.75% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 226.11 223.41 168.46 159.47 236.41 281.99 349.61 -6.48%
EPS 72.61 3.69 4.15 11.91 -170.55 -44.11 -108.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.42 2.39 2.42 2.28 3.97 4.20 -4.09%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 225.71 223.01 168.16 159.18 236.46 286.94 354.93 -6.72%
EPS 72.48 3.68 4.14 11.89 -170.58 -44.88 -109.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1943 2.4157 2.3857 2.4157 2.2805 4.0397 4.2639 -4.34%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.625 0.395 0.495 0.72 0.52 0.65 0.93 -
P/RPS 0.28 0.18 0.29 0.45 0.22 0.23 0.27 0.56%
P/EPS 0.86 10.71 11.93 6.04 -0.30 -1.47 -0.86 -
EY 116.17 9.34 8.38 16.55 -327.97 -67.86 -116.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.21 0.30 0.23 0.16 0.22 -1.45%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/05/21 26/11/19 21/11/18 21/11/17 23/11/16 23/11/15 25/11/14 -
Price 0.73 0.405 0.445 0.78 0.49 0.68 0.82 -
P/RPS 0.32 0.18 0.26 0.49 0.21 0.24 0.23 5.20%
P/EPS 1.01 10.98 10.72 6.55 -0.29 -1.54 -0.76 -
EY 99.46 9.11 9.33 15.27 -348.05 -64.87 -131.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.19 0.32 0.21 0.17 0.20 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment