[LIONPSIM] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -10.04%
YoY- 8431.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 80,249 87,691 111,738 100,796 85,497 91,584 85,431 -4.09%
PBT 2,063 2,003 5,420 13,354 11,868 2,217 1,493 24.13%
Tax -1,115 -827 -856 -813 2,083 -2,054 -998 7.69%
NP 948 1,176 4,564 12,541 13,951 163 495 54.40%
-
NP to SH 948 1,174 4,564 12,542 13,942 164 493 54.82%
-
Tax Rate 54.05% 41.29% 15.79% 6.09% -17.55% 92.65% 66.85% -
Total Cost 79,301 86,515 107,174 88,255 71,546 91,421 84,936 -4.48%
-
Net Worth 546,784 533,115 544,506 551,341 652,893 524,002 524,031 2.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 546,784 533,115 544,506 551,341 652,893 524,002 524,031 2.88%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.18% 1.34% 4.08% 12.44% 16.32% 0.18% 0.58% -
ROE 0.17% 0.22% 0.84% 2.27% 2.14% 0.03% 0.09% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.22 38.49 49.05 44.24 30.77 40.20 37.50 -4.10%
EPS 0.42 0.52 2.00 5.51 6.12 0.07 0.22 54.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.34 2.39 2.42 2.35 2.30 2.30 2.88%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.16 38.42 48.96 44.16 37.46 40.13 37.43 -4.09%
EPS 0.42 0.51 2.00 5.50 6.11 0.07 0.22 54.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3957 2.3358 2.3857 2.4157 2.8606 2.2959 2.296 2.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.525 0.575 0.69 0.72 0.57 0.525 0.465 -
P/RPS 1.49 1.49 1.41 1.63 1.85 1.31 1.24 13.06%
P/EPS 126.17 111.58 34.44 13.08 11.36 729.32 214.90 -29.95%
EY 0.79 0.90 2.90 7.65 8.80 0.14 0.47 41.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.29 0.30 0.24 0.23 0.20 6.57%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 17/05/18 27/02/18 21/11/17 28/08/17 24/05/17 22/02/17 -
Price 0.545 0.60 0.705 0.78 0.485 0.62 0.54 -
P/RPS 1.55 1.56 1.44 1.76 1.58 1.54 1.44 5.04%
P/EPS 130.98 116.44 35.19 14.17 9.66 861.30 249.56 -35.01%
EY 0.76 0.86 2.84 7.06 10.35 0.12 0.40 53.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.29 0.32 0.21 0.27 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment