[NOMAD] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -501.21%
YoY- -425.24%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 69,810 32,970 34,464 90,526 75,312 0.07%
PBT 14,578 -114,156 1,697 -19,860 6,688 -0.80%
Tax -6,089 -917 -669 29,628 -49 -4.89%
NP 8,489 -115,073 1,028 9,768 6,639 -0.25%
-
NP to SH 8,489 -115,073 1,028 -21,593 6,639 -0.25%
-
Tax Rate 41.77% - 39.42% - 0.73% -
Total Cost 61,321 148,043 33,436 80,758 68,673 0.11%
-
Net Worth 193,751 182,908 178,359 172,556 157,679 -0.21%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 193,751 182,908 178,359 172,556 157,679 -0.21%
NOSH 222,702 223,058 195,999 126,879 83,428 -1.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 12.16% -349.02% 2.98% 10.79% 8.82% -
ROE 4.38% -62.91% 0.58% -12.51% 4.21% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 31.35 14.78 17.58 71.35 90.27 1.10%
EPS 3.81 -51.59 0.52 -17.02 7.96 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.82 0.91 1.36 1.89 0.81%
Adjusted Per Share Value based on latest NOSH - 126,879
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 31.27 14.77 15.44 40.55 33.73 0.07%
EPS 3.80 -51.54 0.46 -9.67 2.97 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8678 0.8192 0.7989 0.7729 0.7062 -0.21%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.32 0.70 0.96 1.12 0.00 -
P/RPS 4.21 4.74 5.46 1.57 0.00 -100.00%
P/EPS 34.63 -1.36 183.04 -6.58 0.00 -100.00%
EY 2.89 -73.70 0.55 -15.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.85 1.05 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 05/03/03 28/02/02 28/02/01 - -
Price 1.37 0.68 0.90 1.13 0.00 -
P/RPS 4.37 4.60 5.12 1.58 0.00 -100.00%
P/EPS 35.94 -1.32 171.60 -6.64 0.00 -100.00%
EY 2.78 -75.87 0.58 -15.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.83 0.99 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment