[PERTAMA] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 46.39%
YoY- 110.23%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
Revenue 172,075 166,641 152,676 198,399 22,721 66,932 66,490 17.98%
PBT 4,731 6,558 5,539 8,966 419 -1,145 3,554 5.10%
Tax -1,706 -1,486 -787 -3,087 -57,881 -1,058 -1,044 8.91%
NP 3,025 5,072 4,752 5,879 -57,462 -2,203 2,510 3.29%
-
NP to SH 3,025 5,072 4,752 5,879 -57,465 -2,200 2,510 3.29%
-
Tax Rate 36.06% 22.66% 14.21% 34.43% 13,814.08% - 29.38% -
Total Cost 169,050 161,569 147,924 192,520 80,183 69,135 63,980 18.40%
-
Net Worth 194,220 182,057 148,479 163,399 -2,359 134,232 81,767 16.23%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
Net Worth 194,220 182,057 148,479 163,399 -2,359 134,232 81,767 16.23%
NOSH 2,157,999 2,022,857 1,855,999 2,042,500 30,679 124,473 72,863 80.25%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
NP Margin 1.76% 3.04% 3.11% 2.96% -252.90% -3.29% 3.78% -
ROE 1.56% 2.79% 3.20% 3.60% 0.00% -1.64% 3.07% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
RPS 7.97 8.24 8.23 9.71 74.06 53.77 91.25 -34.55%
EPS 0.14 0.25 0.26 0.29 -187.31 -1.77 3.44 -42.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.08 -0.0769 1.0784 1.1222 -35.51%
Adjusted Per Share Value based on latest NOSH - 2,042,500
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
RPS 42.49 41.15 37.70 48.99 5.61 16.53 16.42 17.97%
EPS 0.75 1.25 1.17 1.45 -14.19 -0.54 0.62 3.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4796 0.4495 0.3666 0.4035 -0.0058 0.3314 0.2019 16.23%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/09/08 -
Price 0.065 0.07 0.08 0.12 0.64 2.56 2.02 -
P/RPS 0.82 0.85 0.97 1.24 0.86 4.76 2.21 -15.83%
P/EPS 46.37 27.92 31.25 41.69 -0.34 -144.84 58.64 -4.00%
EY 2.16 3.58 3.20 2.40 -292.67 -0.69 1.71 4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 1.00 1.50 0.00 2.37 1.80 -14.72%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/09/08 CAGR
Date 29/08/14 21/08/13 29/08/12 19/08/11 03/08/10 26/08/09 27/11/08 -
Price 0.07 0.07 0.08 0.10 0.24 3.42 1.70 -
P/RPS 0.88 0.85 0.97 1.03 0.32 6.36 1.86 -12.20%
P/EPS 49.94 27.92 31.25 34.74 -0.13 -193.50 49.35 0.20%
EY 2.00 3.58 3.20 2.88 -780.45 -0.52 2.03 -0.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 1.00 1.25 0.00 3.17 1.51 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment