[PERTAMA] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 43.18%
YoY- 85.66%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 22,721 66,932 66,490 65,668 59,308 59,151 59,428 -15.39%
PBT 419 -1,145 3,554 -4,722 -27,201 28 853 -11.62%
Tax -57,881 -1,058 -1,044 804 -107 -105 -1,325 92.85%
NP -57,462 -2,203 2,510 -3,918 -27,308 -77 -472 130.48%
-
NP to SH -57,465 -2,200 2,510 -3,917 -27,306 -70 -472 130.48%
-
Tax Rate 13,814.08% - 29.38% - - 375.00% 155.33% -
Total Cost 80,183 69,135 63,980 69,586 86,616 59,228 59,900 5.20%
-
Net Worth -2,359 134,232 81,767 80,465 82,600 106,827 107,172 -
Dividend
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth -2,359 134,232 81,767 80,465 82,600 106,827 107,172 -
NOSH 30,679 124,473 72,863 73,037 72,865 72,558 72,742 -13.94%
Ratio Analysis
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -252.90% -3.29% 3.78% -5.97% -46.04% -0.13% -0.79% -
ROE 0.00% -1.64% 3.07% -4.87% -33.06% -0.07% -0.44% -
Per Share
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 74.06 53.77 91.25 89.91 81.39 81.52 81.70 -1.69%
EPS -187.31 -1.77 3.44 -5.36 -37.47 -0.10 -0.65 167.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0769 1.0784 1.1222 1.1017 1.1336 1.4723 1.4733 -
Adjusted Per Share Value based on latest NOSH - 73,037
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.18 15.27 15.17 14.99 13.53 13.50 13.56 -15.40%
EPS -13.11 -0.50 0.57 -0.89 -6.23 -0.02 -0.11 129.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0054 0.3063 0.1866 0.1836 0.1885 0.2438 0.2446 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/06/10 30/06/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.64 2.56 2.02 2.72 1.94 2.00 2.48 -
P/RPS 0.86 4.76 2.21 3.03 2.38 2.45 3.04 -19.71%
P/EPS -0.34 -144.84 58.64 -50.72 -5.18 -2,073.09 -382.21 -70.52%
EY -292.67 -0.69 1.71 -1.97 -19.32 -0.05 -0.26 239.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.37 1.80 2.47 1.71 1.36 1.68 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 03/08/10 26/08/09 27/11/08 22/11/07 23/11/06 29/11/05 22/11/04 -
Price 0.24 3.42 1.70 2.60 2.02 1.90 2.52 -
P/RPS 0.32 6.36 1.86 2.89 2.48 2.33 3.08 -32.54%
P/EPS -0.13 -193.50 49.35 -48.48 -5.39 -1,969.44 -388.37 -75.13%
EY -780.45 -0.52 2.03 -2.06 -18.55 -0.05 -0.26 302.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.17 1.51 2.36 1.78 1.29 1.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment