[PERTAMA] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -191.47%
YoY- -189.09%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
Revenue 146,249 162,386 34,799 65,474 63,296 57,965 59,212 14.31%
PBT 7,253 6,825 1,705 -1,201 -7,462 -26,865 1,993 21.07%
Tax -978 -2,809 -57,881 -1,098 562 177 -170 29.56%
NP 6,275 4,016 -56,176 -2,299 -6,900 -26,688 1,823 20.07%
-
NP to SH 6,275 4,016 -56,179 -2,294 -6,894 -26,684 1,827 20.03%
-
Tax Rate 13.48% 41.16% 3,394.78% - - - 8.53% -
Total Cost 139,974 158,370 90,975 67,773 70,196 84,653 57,389 14.10%
-
Net Worth 231,999 134,959 -1,539 103,425 79,367 83,327 108,219 11.94%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 231,999 134,959 -1,539 103,425 79,367 83,327 108,219 11.94%
NOSH 2,900,000 1,927,999 30,545 96,174 72,975 72,851 73,076 72.43%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.29% 2.47% -161.43% -3.51% -10.90% -46.04% 3.08% -
ROE 2.70% 2.98% 0.00% -2.22% -8.69% -32.02% 1.69% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.04 8.42 113.93 68.08 86.74 79.57 81.03 -33.70%
EPS 0.22 0.21 -183.92 -2.39 -9.45 -36.63 2.50 -30.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 -0.0504 1.0754 1.0876 1.1438 1.4809 -35.07%
Adjusted Per Share Value based on latest NOSH - 96,174
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
RPS 36.11 40.10 8.59 16.17 15.63 14.31 14.62 14.31%
EPS 1.55 0.99 -13.87 -0.57 -1.70 -6.59 0.45 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5728 0.3332 -0.0038 0.2554 0.196 0.2057 0.2672 11.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 29/06/07 30/06/06 30/06/05 -
Price 0.09 0.14 1.00 2.00 2.30 2.40 1.96 -
P/RPS 1.78 1.66 0.88 2.94 2.65 3.02 2.42 -4.44%
P/EPS 41.59 67.21 -0.54 -83.85 -24.35 -6.55 78.40 -8.95%
EY 2.40 1.49 -183.92 -1.19 -4.11 -15.26 1.28 9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.00 0.00 1.86 2.11 2.10 1.32 -2.27%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 CAGR
Date 31/05/12 27/05/11 20/05/10 29/05/09 30/08/07 28/08/06 25/08/05 -
Price 0.08 0.12 0.87 2.02 3.00 2.16 2.00 -
P/RPS 1.59 1.42 0.76 2.97 3.46 2.71 2.47 -6.31%
P/EPS 36.97 57.61 -0.47 -84.69 -31.76 -5.90 80.00 -10.79%
EY 2.70 1.74 -211.40 -1.18 -3.15 -16.96 1.25 12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.71 0.00 1.88 2.76 1.89 1.35 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment