[SAPCRES] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -119.66%
YoY- -150.1%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 948,328 370,812 370,812 758,731 576,939 613,043 489,452 -0.69%
PBT -101,764 9,318 9,318 23,135 37,583 19,409 65,505 -
Tax -2 -5,039 -5,039 -31,123 -10,338 -3,891 -29,345 10.62%
NP -101,766 4,279 4,279 -7,988 27,245 15,518 36,160 -
-
NP to SH -101,766 4,279 4,279 -7,988 15,944 5,232 36,160 -
-
Tax Rate - 54.08% 54.08% 134.53% 27.51% 20.05% 44.80% -
Total Cost 1,050,094 366,533 366,533 766,719 549,694 597,525 453,292 -0.88%
-
Net Worth 256,379 0 219,318 327,365 335,930 315,386 305,779 0.18%
Dividend
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - 3,781 - -
Div Payout % - - - - - 72.28% - -
Equity
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 256,379 0 219,318 327,365 335,930 315,386 305,779 0.18%
NOSH 854,597 75,888 75,888 75,778 75,830 75,632 75,687 -2.51%
Ratio Analysis
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -10.73% 1.15% 1.15% -1.05% 4.72% 2.53% 7.39% -
ROE -39.69% 0.00% 1.95% -2.44% 4.75% 1.66% 11.83% -
Per Share
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 110.97 488.62 488.62 1,001.24 760.82 810.56 646.67 1.87%
EPS -11.91 5.64 5.64 -10.54 21.03 6.92 47.78 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.30 0.00 2.89 4.32 4.43 4.17 4.04 2.77%
Adjusted Per Share Value based on latest NOSH - 75,778
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.24 29.03 29.03 59.40 45.17 47.99 38.32 -0.69%
EPS -7.97 0.33 0.33 -0.63 1.25 0.41 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.2007 0.00 0.1717 0.2563 0.263 0.2469 0.2394 0.18%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/10/04 31/10/03 30/09/03 30/09/02 - - - -
Price 1.19 14.00 12.70 3.04 0.00 0.00 0.00 -
P/RPS 1.07 2.87 2.60 0.30 0.00 0.00 0.00 -100.00%
P/EPS -9.99 248.29 225.24 -28.84 0.00 0.00 0.00 -100.00%
EY -10.01 0.40 0.44 -3.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.00 4.39 0.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 02/12/04 - - 20/11/02 26/11/01 27/11/00 - -
Price 1.37 0.00 0.00 3.20 0.00 0.00 0.00 -
P/RPS 1.23 0.00 0.00 0.32 0.00 0.00 0.00 -100.00%
P/EPS -11.50 0.00 0.00 -30.36 0.00 0.00 0.00 -100.00%
EY -8.69 0.00 0.00 -3.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 0.00 0.00 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment