[MAHSING] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 15.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 147,198 205,532 142,830 130,073 4.20%
PBT 10,077 9,873 -2,910 4,509 30.74%
Tax -3,033 -3,903 7,341 1,176 -
NP 7,044 5,970 4,431 5,685 7.40%
-
NP to SH 7,044 5,970 1,584 5,685 7.40%
-
Tax Rate 30.10% 39.53% - -26.08% -
Total Cost 140,154 199,562 138,399 124,388 4.05%
-
Net Worth 87,941 88,235 82,748 71,960 6.91%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 1,321 880 - - -
Div Payout % 18.76% 14.74% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 87,941 88,235 82,748 71,960 6.91%
NOSH 43,970 44,117 43,888 43,872 0.07%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.79% 2.90% 3.10% 4.37% -
ROE 8.01% 6.77% 1.91% 7.90% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 334.76 465.87 325.44 296.48 4.13%
EPS 16.02 13.53 3.61 12.96 7.32%
DPS 3.00 2.00 0.00 0.00 -
NAPS 2.00 2.00 1.8854 1.6402 6.83%
Adjusted Per Share Value based on latest NOSH - 43,872
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.76 8.04 5.59 5.09 4.20%
EPS 0.28 0.23 0.06 0.22 8.37%
DPS 0.05 0.03 0.00 0.00 -
NAPS 0.0344 0.0345 0.0324 0.0282 6.84%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.56 0.56 0.30 0.59 -
P/RPS 0.17 0.12 0.09 0.20 -5.27%
P/EPS 3.50 4.14 8.31 4.55 -8.37%
EY 28.61 24.16 12.03 21.96 9.21%
DY 5.36 3.57 0.00 0.00 -
P/NAPS 0.28 0.28 0.16 0.36 -8.03%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/08/03 09/08/02 29/08/01 29/08/00 -
Price 0.55 0.43 0.43 0.61 -
P/RPS 0.16 0.09 0.13 0.21 -8.66%
P/EPS 3.43 3.18 11.91 4.71 -10.03%
EY 29.13 31.47 8.39 21.24 11.10%
DY 5.45 4.65 0.00 0.00 -
P/NAPS 0.28 0.22 0.23 0.37 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment