[ENRA] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 22.54%
YoY- -454.25%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 101,238 66,300 29,354 23,116 20,259 21,042 24,089 27.02%
PBT 10,260 10,191 3,916 -255 2,141 5,831 4,709 13.85%
Tax -1,455 -3,293 -1,536 -1,580 -1,623 -1,286 -1,616 -1.73%
NP 8,805 6,898 2,380 -1,835 518 4,545 3,093 19.03%
-
NP to SH 8,805 6,898 2,380 -1,835 518 4,545 3,093 19.03%
-
Tax Rate 14.18% 32.31% 39.22% - 75.81% 22.05% 34.32% -
Total Cost 92,433 59,402 26,974 24,951 19,741 16,497 20,996 28.00%
-
Net Worth 223,957 134,797 207,654 206,337 205,369 206,361 201,187 1.80%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 223,957 134,797 207,654 206,337 205,369 206,361 201,187 1.80%
NOSH 135,133 134,797 134,761 135,454 133,600 134,524 134,124 0.12%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.70% 10.40% 8.11% -7.94% 2.56% 21.60% 12.84% -
ROE 3.93% 5.12% 1.15% -0.89% 0.25% 2.20% 1.54% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 74.92 49.18 21.78 17.07 15.16 15.64 17.96 26.86%
EPS 6.52 5.12 1.77 -1.35 0.39 3.38 2.31 18.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6573 1.00 1.5409 1.5233 1.5372 1.534 1.50 1.67%
Adjusted Per Share Value based on latest NOSH - 135,454
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 67.63 44.29 19.61 15.44 13.53 14.06 16.09 27.02%
EPS 5.88 4.61 1.59 -1.23 0.35 3.04 2.07 18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.496 0.9005 1.3871 1.3783 1.3719 1.3785 1.3439 1.80%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.06 1.05 0.78 0.80 0.83 1.62 0.44 -
P/RPS 2.75 2.13 3.58 4.69 5.47 10.36 2.45 1.94%
P/EPS 31.62 20.52 44.17 -59.05 214.07 47.95 19.08 8.77%
EY 3.16 4.87 2.26 -1.69 0.47 2.09 5.24 -8.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.05 0.51 0.53 0.54 1.06 0.29 27.38%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 27/05/14 30/05/13 30/05/12 26/05/11 24/05/10 27/05/09 -
Price 2.05 0.85 0.92 0.89 0.80 1.06 0.42 -
P/RPS 2.74 1.73 4.22 5.22 5.28 6.78 2.34 2.66%
P/EPS 31.46 16.61 52.09 -65.70 206.33 31.37 18.21 9.53%
EY 3.18 6.02 1.92 -1.52 0.48 3.19 5.49 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.85 0.60 0.58 0.52 0.69 0.28 28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment