[ENRA] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 57.25%
YoY- -1.37%
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 13,587 17,111 37,959 28,100 13,286 7,468 6,818 12.17%
PBT -2,155 -706 10,396 1,560 4,165 762 391 -
Tax 41 -86,431 -5,369 1,467 -1,096 -479 -241 -
NP -2,114 -87,137 5,027 3,027 3,069 283 150 -
-
NP to SH -2,163 -87,803 2,465 3,027 3,069 283 150 -
-
Tax Rate - - 51.64% -94.04% 26.31% 62.86% 61.64% -
Total Cost 15,701 104,248 32,932 25,073 10,217 7,185 6,668 15.33%
-
Net Worth 151,608 153,915 234,788 223,957 134,797 207,654 206,337 -5.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 6,071 - 10,794 - - - - -
Div Payout % 0.00% - 437.93% - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 151,608 153,915 234,788 223,957 134,797 207,654 206,337 -5.00%
NOSH 136,208 136,208 134,936 135,133 134,797 134,761 135,454 0.09%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -15.56% -509.25% 13.24% 10.77% 23.10% 3.79% 2.20% -
ROE -1.43% -57.05% 1.05% 1.35% 2.28% 0.14% 0.07% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.07 12.56 28.13 20.79 9.86 5.54 5.03 12.25%
EPS -1.61 -65.03 1.82 2.24 2.27 0.21 0.11 -
DPS 4.50 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.1237 1.13 1.74 1.6573 1.00 1.5409 1.5233 -4.94%
Adjusted Per Share Value based on latest NOSH - 135,133
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.98 12.56 27.87 20.63 9.75 5.48 5.01 12.16%
EPS -1.59 -65.03 1.81 2.22 2.25 0.21 0.11 -
DPS 4.46 0.00 7.93 0.00 0.00 0.00 0.00 -
NAPS 1.1131 1.13 1.7238 1.6442 0.9896 1.5245 1.5149 -5.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.66 2.83 2.05 2.06 1.05 0.78 0.80 -
P/RPS 26.41 22.53 7.29 9.91 10.65 14.08 15.89 8.83%
P/EPS -165.92 -4.39 112.22 91.96 46.12 371.43 722.42 -
EY -0.60 -22.78 0.89 1.09 2.17 0.27 0.14 -
DY 1.69 0.00 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.50 1.18 1.24 1.05 0.51 0.53 28.34%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 25/05/17 23/05/16 29/05/15 27/05/14 30/05/13 30/05/12 -
Price 2.55 2.89 2.12 2.05 0.85 0.92 0.89 -
P/RPS 25.32 23.01 7.54 9.86 8.62 16.60 17.68 6.16%
P/EPS -159.06 -4.48 116.05 91.52 37.33 438.10 803.70 -
EY -0.63 -22.31 0.86 1.09 2.68 0.23 0.12 -
DY 1.76 0.00 3.77 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.56 1.22 1.24 0.85 0.60 0.58 25.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment