[JASKITA] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 38.14%
YoY- 92.38%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 19,795 24,443 19,824 23,859 34,883 29,793 30,390 -6.89%
PBT -138 923 -127 -3,189 -11,361 -4,301 -818 -25.65%
Tax -214 -141 -113 39 -301 -463 -708 -18.07%
NP -352 782 -240 -3,150 -11,662 -4,764 -1,526 -21.67%
-
NP to SH -352 782 -240 -3,150 -11,659 -4,765 -1,526 -21.67%
-
Tax Rate - 15.28% - - - - - -
Total Cost 20,147 23,661 20,064 27,009 46,545 34,557 31,916 -7.37%
-
Net Worth 62,937 62,937 62,937 62,937 67,432 80,919 84,065 -4.70%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 62,937 62,937 62,937 62,937 67,432 80,919 84,065 -4.70%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -1.78% 3.20% -1.21% -13.20% -33.43% -15.99% -5.02% -
ROE -0.56% 1.24% -0.38% -5.01% -17.29% -5.89% -1.82% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.40 5.44 4.41 5.31 7.76 6.63 6.76 -6.90%
EPS -0.08 0.17 -0.05 -0.70 -2.59 -1.06 -0.34 -21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.15 0.18 0.187 -4.70%
Adjusted Per Share Value based on latest NOSH - 449,550
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.40 5.44 4.41 5.31 7.76 6.63 6.76 -6.90%
EPS -0.08 0.17 -0.05 -0.70 -2.59 -1.06 -0.34 -21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.15 0.18 0.187 -4.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.13 0.145 0.11 0.10 0.10 0.125 0.145 -
P/RPS 2.95 2.67 2.49 1.88 1.29 1.89 2.14 5.49%
P/EPS -166.03 83.36 -206.04 -14.27 -3.86 -11.79 -42.72 25.37%
EY -0.60 1.20 -0.49 -7.01 -25.93 -8.48 -2.34 -20.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.04 0.79 0.71 0.67 0.69 0.78 2.97%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 30/11/22 19/11/21 19/11/20 28/11/19 22/11/18 24/11/17 -
Price 0.13 0.15 0.115 0.10 0.10 0.11 0.145 -
P/RPS 2.95 2.76 2.61 1.88 1.29 1.66 2.14 5.49%
P/EPS -166.03 86.23 -215.41 -14.27 -3.86 -10.38 -42.72 25.37%
EY -0.60 1.16 -0.46 -7.01 -25.93 -9.64 -2.34 -20.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 0.82 0.71 0.67 0.61 0.78 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment