[SUPER] YoY TTM Result on 30-Jun-2000 [#1]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 81.12%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 80,969 73,743 81,903 72,453 0 -100.00%
PBT -2,051 1,209 9,010 5,079 0 -100.00%
Tax -958 -1,696 -2,355 -1,674 0 -100.00%
NP -3,009 -487 6,655 3,405 0 -100.00%
-
NP to SH -3,009 -487 6,655 3,405 0 -100.00%
-
Tax Rate - 140.28% 26.14% 32.96% - -
Total Cost 83,978 74,230 75,248 69,048 0 -100.00%
-
Net Worth 42,184 45,599 45,990 39,219 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 42,184 45,599 45,990 39,219 0 -100.00%
NOSH 19,898 20,000 19,909 19,908 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.72% -0.66% 8.13% 4.70% 0.00% -
ROE -7.13% -1.07% 14.47% 8.68% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 406.91 368.72 411.38 363.93 0.00 -100.00%
EPS -15.12 -2.44 33.43 17.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.28 2.31 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,908
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 194.21 176.88 196.45 173.79 0.00 -100.00%
EPS -7.22 -1.17 15.96 8.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0118 1.0938 1.1031 0.9407 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.70 2.03 1.47 2.22 0.00 -
P/RPS 0.42 0.55 0.36 0.61 0.00 -100.00%
P/EPS -11.24 -83.37 4.40 12.98 0.00 -100.00%
EY -8.90 -1.20 22.74 7.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.89 0.64 1.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 29/08/02 23/08/01 24/08/00 - -
Price 1.76 1.90 1.70 2.20 0.00 -
P/RPS 0.43 0.52 0.41 0.60 0.00 -100.00%
P/EPS -11.64 -78.03 5.09 12.86 0.00 -100.00%
EY -8.59 -1.28 19.66 7.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.74 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment