[SKW] YoY TTM Result on 28-Feb-2001 [#1]

Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- -19.53%
YoY- -1868.1%
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 27,468 29,733 32,548 49,689 40,029 -8.97%
PBT -4,396 -5,671 -4,971 -8,101 -347 88.57%
Tax 48 2,378 2,655 8,101 347 -38.99%
NP -4,348 -3,293 -2,316 0 0 -
-
NP to SH -4,348 -5,785 -5,084 -7,774 -395 82.07%
-
Tax Rate - - - - - -
Total Cost 31,816 33,026 34,864 49,689 40,029 -5.57%
-
Net Worth 8,134 9,928 20,148 25,391 29,391 -27.45%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 8,134 9,928 20,148 25,391 29,391 -27.45%
NOSH 16,268 16,276 16,248 16,595 16,238 0.04%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -15.83% -11.08% -7.12% 0.00% 0.00% -
ROE -53.45% -58.27% -25.23% -30.62% -1.34% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 168.84 182.68 200.31 299.41 246.51 -9.02%
EPS -26.73 -35.54 -31.29 -46.84 -2.43 82.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.61 1.24 1.53 1.81 -27.48%
Adjusted Per Share Value based on latest NOSH - 16,595
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 64.71 70.05 76.68 117.06 94.30 -8.97%
EPS -10.24 -13.63 -11.98 -18.31 -0.93 82.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.2339 0.4747 0.5982 0.6924 -27.45%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 - - - -
Price 1.24 1.27 0.00 0.00 0.00 -
P/RPS 0.73 0.70 0.00 0.00 0.00 -
P/EPS -4.64 -3.57 0.00 0.00 0.00 -
EY -21.55 -27.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.08 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 21/04/04 30/04/03 24/04/02 20/04/01 - -
Price 1.30 1.15 0.00 0.00 0.00 -
P/RPS 0.77 0.63 0.00 0.00 0.00 -
P/EPS -4.86 -3.24 0.00 0.00 0.00 -
EY -20.56 -30.91 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment